PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/20/07 EST. NO.01 TIME 10:29 AM R.E. NAME: ARSHAD MIAN 04-3A4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/20/07 EST. NO.01 TIME 10:29 AM R.E. NAME: ARSHAD MIAN 04-3A4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4704 TIME 10:29 AM ESTIMATE NO. 01 BID OPENING 11/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 01/20/07 LOCATION PROGRESS ESTIMATE 04-CC-680-13.2/ .0 ----------------- MC GUIRE AND HESTER IN CONTRA COSTA COUNTY IN WALNUT 9009 RAILROAD AVENUE CREEK AT 0.1 KM SOUTH OF LILAC OAKLAND, CA 94603 DRIVE UNDERCROSSING FED. AID NO. N O N E MODIFY SOUND WALL AND REPAIR PIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 26.0000 1,040.00 20.000 520.00 20.000 520.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 PROGRAM 03 WATER POLLUTION CONTROL LS 3,300.0000 3,300.00 0.200 660.00 0.200 660.00 04 DEWATERING OPERATIONS LS 3,000.0000 3,000.00 0.000 0.00 05 BYPASSING WASTEWATER LS 70,000.0000 70,000.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 1,600.0000 1,600.00 0.700 1,120.00 0.700 1,120.00 S) 08 TRAFFIC CONTROL SYSTEM LS 61,000.0000 61,000.00 0.100 6,100.00 0.100 6,100.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,500.0000 9,000.00 0.000 0.00 S) 10 REMOVE PIPE (200 MM PVC) M 100.0000 1,600.00 0.000 0.00 11 REMOVE PIPE M 500.0000 1,000.00 0.000 0.00 (525 MM REINFORCED CONCRETE PIPE) 12 REMOVE PIPE (750 MM STEEL CASING) M 700.0000 2,100.00 0.000 0.00 13 BRIDGE REMOVAL (PORTION) LS 5,000.0000 5,000.00 0.000 0.00 14 STRUCTURE EXCAVATION (TYPE D) M3 800.0000 19,200.00 0.000 0.00 F) 15 STRUCTURE EXCAVATION (RETAINING WALL) M3 450.0000 7,650.00 0.000 0.00 F) 16 STRUCTURE BACKFILL (SLURRY CEMENT) M3 750.0000 10,500.00 0.000 0.00 F) 17 STRUCTURE BACKFILL (RETAINING WALL) M3 350.0000 8,050.00 0.000 0.00 F) 18 HIGHWAY PLANTING LS 8,200.0000 8,200.00 0.000 0.00 S) 19 PLANT ESTABLISHMENT WORK LS 3,500.0000 3,500.00 0.000 0.00 S) 20 MAINTAIN EXISTING IRRIGATION FACILITIES LS 1,100.0000 1,100.00 0.000 0.00 S) 21 IRRIGATION SYSTEM LS 18,000.0000 18,000.00 0.000 0.00 S) 22 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 5,300.0000 68,900.00 0.000 0.00 S) PILING PROGRAM CAS145 PAGE 2 DATE 01/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4704 TIME 10:29 AM ESTIMATE NO. 01 BID OPENING 11/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 01/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRUCTURAL CONCRETE, RETAINING WALL M3 3,600.0000 14,400.00 0.000 0.00 F) 24 DRILL AND BOND DOWEL M 350.0000 3,500.00 0.000 0.00 25 BAR REINFORCING STEEL (RETAINING WALL) KG 8.0000 5,088.00 0.000 0.00 SF) 26 525 MM REINFORCED CONCRETE PIPE M 12,500.0000 25,000.00 0.000 0.00 27 PERMANENT STEEL CASING (610 MM) M 1,000.0000 5,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 01/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4704 TIME 10:29 AM ESTIMATE NO. 01 BID OPENING 11/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 01/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,900.00 9,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,900.00 9,900.00 28 MOBILIZATION LS 38,000.0000 38,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 397,428.00 TOTAL WORK COMPLETED 9,900.00 9,900.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,900.00 9,900.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/01/06 120 12/15/06 11/15/06 05/21/07 36 4 0 0 2% 30% PROGRESS UNSATISFACTORY ARSHAD MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/20/07