PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/30/09 EST. NO.01 TIME 10:46 AM R.E. NAME: CHAUDRY, MONAS 12-0J2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/30/09 EST. NO.01 TIME 10:46 AM R.E. NAME: CHAUDRY, MONAS 12-0J2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J2404 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 11/30/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-1-23.1/24.3 ----------------------- P T M GENERAL ENGINEERING IN ORANGE COUNTY IN HUNTINGTON SERVICES, INC. BEACH FROM 0.2 MILE SOUTH OF P.O. BOX 7745 NEWLAND STREET TO HUNTINGTON STREET RIVERSIDE, CA 92513 FED. AID NO. N O N E ADJUST TRAFFIC CONTROL DEVICES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 5.0000 1,850.00 150.000 750.00 150.000 750.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 600.00 3.000 600.00 3.000 600.00 05 STREET SWEEPING LS 500.0000 500.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000.00 08 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.600 2,400.00 0.600 2,400.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 500.0000 500.00 0.500 250.00 0.500 250.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6800 1,948.80 0.000 0.00 STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 5,146.50 0.000 0.00 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2400 3,024.00 0.000 0.00 13 REMOVE PAVEMENT MARKER EA 2.2400 582.40 0.000 0.00 14 REMOVE ROADSIDE SIGN EA 56.0000 392.00 0.000 0.00 15 REMOVE CONCRETE (MISCELLANEOUS) CY 332.0000 8,964.00 37.000 12,284.00 37.000 12,284.00 16 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 1,792.0000 1,792.00 1.000 1,792.00 1.000 1,792.00 18 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.2500 615.00 0.000 0.00 (0.063"-UNFRAMED) 19 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.2300 1,712.20 0.000 0.00 (0.080"-UNFRAMED) 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.7200 2,469.60 0.000 0.00 (0.080"-FRAMED) 21 ROADSIDE SIGN - ONE POST EA 151.2000 1,663.20 0.000 0.00 22 ROADSIDE SIGN - TWO POST EA 311.3600 2,179.52 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J2404 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 11/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 3" PLASTIC PIPE LF 100.0000 2,000.00 0.000 0.00 24 MINOR CONCRETE (MISCELLANEOUS CY 870.0000 22,620.00 37.000 32,190.00 37.000 32,190.00 CONSTRUCTION) 25 CURB RAMP DETECTABLE WARNING SURFACE SQFT 28.0000 4,760.00 120.000 3,360.00 120.000 3,360.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 1,218.00 0.000 0.00 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 1,768.80 0.000 0.00 28 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8300 5,490.20 0.000 0.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 193.20 0.000 0.00 (BROKEN 6-1) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4400 809.60 0.000 0.00 (BROKEN 17-7) 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.3700 1,136.20 0.000 0.00 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.500 250.00 0.500 250.00 SYSTEM ELEMENTS DURING CONSTRUCTION 33 SIGNAL AND LIGHTING LS 52,284.7800 52,284.78 0.400 20,913.91 0.400 20,913.91 PROGRAM CAS145 PAGE 3 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J2404 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 11/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,539.91 78,539.91 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 78,539.91 78,539.91 34 MOBILIZATION LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 ORIGINAL CONTRACT AMOUNT 140,220.00 TOTAL WORK COMPLETED 81,039.91 81,039.91 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 81,039.91 81,039.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/04/09 45 10/26/09 08/31/09 12/15/09 41 3 0 0 53% 91% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CONSTRUCTION COMPLETED CHAUDRY, MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 11/30/09