PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/08 EST. NO.12 TIME 08:43 AM R.E. NAME: GURDIP "DANNY" UPPAL 10-0N1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0014 24,443.86 E.W. @ F.A.(+) 041508 N 372694 0015 29,178.09 041608 N 372695 0017 30,353.63 041808 N 372697 0043 13,056.36 051908 N 380590 0045 1,351.76 061508 N 380600 98,383.70 TOTAL THIS ESTIMATE 2,618,532.86 TOTAL PREVIOUS ESTIMATE 2,716,916.56 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/08 EST. NO.12 TIME 08:43 AM R.E. NAME: GURDIP "DANNY" UPPAL 10-0N1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 12 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 08:43 AM ESTIMATE NO. 12 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 11/24/08 LOCATION PROGRESS ESTIMATE 10-MER-5-0.0/32.5 ----------------- 10-FRE-5-65.8/66.1 GEORGE REED IN FRESNO AND MERCED COUNTIES NEAR P.O. BOX 4760 SANTA NELLA FROM NEES AVENUE MODESTO, CA 95352 OVERCROSSING TO STANISLAUS COUNTY LINE FED. AID NO. ACIM-005 -5(134)E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,625.0000 3,625.00 0.842 3,052.25 02 TIME-RELATED OVERHEAD WDAY 1,000.0000 120,000.00 111.000 111,000.00 03 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.937 46,850.00 04 PREPARE WATER POLLUTION CONTROL LS 725.0000 725.00 1.000 725.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 1,050.0000 23,100.00 22.000 23,100.00 06 STREET SWEEPING LS 106,000.0000 106,000.00 0.931 98,686.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 9,300.0000 9,300.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.925 4,625.00 S) 09 TRAFFIC CONTROL SYSTEM LS 433,500.0000 433,500.00 0.069 29,911.50 1.000 433,500.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 41.0000 246.00 0.000 0.00 S) (LEFT IN PLACE) 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 59,500.0000 59,500.00 0.069 4,105.50 1.000 59,500.00 S) 12 REMOVE METAL BEAM GUARD RAILING M 37.0000 88,060.00 2,512.880 92,976.56 S) 13 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 92.5000 10,175.00 110.000 10,175.00 S) 14 REMOVE ASPHALT CONCRETE DIKE M 0.4400 11,528.00 26,200.000 11,528.00 15 RECONSTRUCT METAL BEAM GUARD RAILING M 57.0000 45,030.00 998.230 56,899.11 S) 16 ADJUST FRAME AND GRATE TO GRADE EA 1,560.0000 34,320.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.5500 353,400.00 241,550.000 374,402.50 S) 18 LEAD COMPLIANCE PLAN LS 3,250.0000 3,250.00 1.000 3,250.00 19 IMPORTED MATERIAL (SHOULDER BACKING) TONN 30.0000 411,000.00 14,892.710 446,781.30 20 REPLACE ASPHALT CONCRETE SURFACING M3 285.0000 963,300.00 4,834.180 1,377,741.30 21 ASPHALT CONCRETE (TYPE A) TONN 93.7500 1,050,000.00 2,485.380 233,004.38 10,923.720 1,024,098.75 22 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 86.5000 17,040,500.00 211,250.010 18,273,125.87 PROGRAM CAS145 PAGE 2 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 08:43 AM ESTIMATE NO. 12 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 4.1500 96,280.00 24,174.900 100,325.84 24 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.3000 2,881.00 254.770 1,095.51 544.600 2,341.78 25 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.4000 13,640.00 3,875.000 17,050.00 26 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.6000 1,702.00 51.910 238.79 85.150 391.69 27 SHOULDER RUMBLE STRIP M 0.5500 113,300.00 199,589.500 109,774.23 (AC, ROLLED-IN INDENTATIONS) 28 ASPHALTIC EMULSION (PAINT BINDER) TONN 480.0000 182,400.00 475.000 228,000.00 29 MINOR CONCRETE (ANCHOR BLOCK) M3 7,100.0000 248,500.00 30.690 217,899.00 30 DOUBLE METAL BEAM GUARD RAILING M 205.0000 30,750.00 187.500 38,437.50 S) 31 TRANSITION RAILING (TYPE WB) EA 3,900.0000 269,100.00 67.000 261,300.00 S) 32 RAIL TENSIONING ASSEMBLY EA 144.0000 5,760.00 40.000 5,760.00 S) 33 END ANCHOR ASSEMBLY (TYPE SFT) EA 925.0000 24,975.00 24.000 22,200.00 S) 34 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,725.0000 76,300.00 25.000 68,125.00 S) 35 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,100.0000 46,200.00 22.000 46,200.00 S) 36 ALTERNATIVE CRASH CUSHION SYSTEM EA 4,800.0000 192,000.00 40.000 192,000.00 S) 37 THERMOPLASTIC PAVEMENT MARKING M2 62.0000 9,300.00 31.170 1,932.54 143.170 8,876.54 S) 38 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 213,850.00 3,968.800 2,579.72 262,664.570 170,731.97 S) (SPRAYABLE) 39 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 47,100.00 14,841.000 44,523.00 15,399.000 46,197.00 S) PROGRAM CAS145 PAGE 3 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 08:43 AM ESTIMATE NO. 12 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 317,390.94 23,987,627.19 ADJUSTMENT OF COMPENSATION 0.00 1,865,416.84 EXTRA WORK 98,383.70 851,499.72 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 415,774.64 26,704,543.75 40 MOBILIZATION LS 588,000.0000 588,000.00 1.000 588,000.00 ORIGINAL CONTRACT AMOUNT 22,983,597.00 TOTAL WORK COMPLETED 415,774.64 27,292,543.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 405,774.64 27,282,543.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/07 120 10/05/07 10/05/07 11/21/08 129 152 9 0 99% 100% PROGRESS IS SATISFACTORY CCO GURDIP "DANNY" UPPAL RESIDENT ENGINEER PROGRAM CAS145 DATE 11/24/08