PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/26/07 EST. NO.11 TIME 09:49 AM R.E. NAME: PINING, CATALINO 08-4697V4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0242 1,539.35 E.W. @ F.A.(+) 070106 N 0107.0 0329 551.99 102406 N 0433.0 0331 709.40 101606 N 0325.0 0334 1,967.16 071606 N 0151.0 0335 1,086.61 112806 N 0480.0 0336 1,086.61 112006 N 0490.0 0337 1,466.93 112106 N 0491.0 0338 2,173.22 111706 N 0493.0 0339 1,510.98 120606 N 0499.0 0340 1,086.61 120506 N 0501.0 0341 1,348.61 120506 N 0502.0 0342 1,086.61 112906 N 0509.0 0343 380.32 113006 N 0510.0 0344 1,303.93 113006 N 0511.0 0345 1,140.94 120106 N 0512.0 0346 390.51 111006 N 0514.0 0347 1,195.27 111506 N 0517.0 0348 85.22 100206 N 0388.0 0349 85.22 100306 N 0389.0 0350 85.22 100406 N 0390.0 0351 85.22 100506 N 0391.0 0352 85.22 100606 N 0392.0 0353 85.22 100906 N 0393.0 0354 85.22 101006 N 0394.0 0355 85.22 101106 N 0395.0 0356 85.22 101206 N 0396.0 0357 85.22 101306 N 0397.0 0358 380.32 111706 N 0494.0 0359 434.65 112306 N 0508.0 0360 1,725.00 102306 N 0477.0 0361 193.80 110906 N 0540.0 0362 701.60 072306 N 0541.0 0363 527.74 110206 N 0544.0 0364 434.65 121506 N 0519.0 0365 1,018.68 121306 N 0520.0 0366 1,018.68 121206 N 0523.0 0367 434.65 121106 N 0524.0 0368 1,018.68 120706 N 0526.0 0369 882.86 120806 N 0527.0 0370 533.67 120706 N 0530.0 0371 434.65 111406 N 0533.0 0372 434.65 111406 N 0534.0 002 0001 4,886.21 E.W. @ F.A.(+) 091006 N 0169.0 007 0017 7.36 E.W. @ F.A.(+) 112506 N 0505.0 0018 24.38 111806 N 0513.0 0019 63.94 052006 N 0054.0 0020 54.00 060306 N 0059.0 010 0014 1,593.74 E.W. @ F.A.(+) 062706 N 0543.0 011 0005 522.98 E.W. @ F.A.(+) 071006 N 0353.0 0006 476.92 070506 N 0354.0 0010 128.03 120106 N 0498.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 01/26/07 EST. NO.11 TIME 09:49 AM R.E. NAME: PINING, CATALINO 08-4697V4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0011 1,257.31 112706 N 0528.0 012 0013 81.50 E.W. @ F.A.(+) 110206 N 0481.0 0014 55.27 112706 N 0482.0 0015 27.17 120806 N 0525.0 0016 53.05 121506 N 0532.0 013 0004 2,283.50 E.W. @ F.A.(+) 111506 N 0531.0 0005 773.26 110906 N 0407.0 0006 700.23 111006 N 0496.0 014 0002 575.00 E.W. @ F.A.(+) 113006 N 0506.0 016 0001 73.70 E.W. @ F.A.(+) 112706 N 0483.0 0002 2,438.46 111606 N 0486.0 0003 4,964.24 112106 N 0487.0 0004 4,473.66 112006 N 0489.0 0005 1,086.61 111506 N 0492.0 0006 73.70 120406 N 0500.0 0007 214.76 111706 N 0485.0 0008 2,122.31 111606 N 0518.0 0009 1,086.61 111506 N 0529.0 0010 910.61 121406 N 0521.0 0011 162.99 121306 N 0522.0 0012 12,062.58 111506 N 0503.0 0013 14,185.36 111606 N 0504.0 018 0001 1,730.38 E.W. @ F.A.(+) 092706 N 0414.0 0002 10,478.31 092606 N 0359.0 0009 424.76 111706 N 0495.0 0011 390.32 092006 N 0536.0 0012 1,477.67 092006 N 0537.0 0013 404.57 111406 N 0539.0 021 0032 681.53 E.W. @ F.A.(+) 112006 N 0488.0 0033 1,665.10 092506 N 0463.0 0034 2,122.33 092306 N 0464.0 0035 1,674.00 092206 N 0465.0 0036 1,674.00 092106 N 0466.0 0037 1,674.00 091906 N 0467.0 0038 1,674.00 091806 N 0468.0 114,541.94 TOTAL THIS ESTIMATE 476,607.44 TOTAL PREVIOUS ESTIMATE 591,149.38 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/26/07 EST. NO.11 TIME 09:49 AM R.E. NAME: PINING, CATALINO 08-4697V4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED AC TESTING -20,825.00 05 AC DEDUCTION 9/06 20,825.00 08 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING DOCS -5,000.00 08 MISSING DOCUMENTS -5,000.00 09 MISSING DOCUMENTS -10,000.00 10 0.00 -20,000.00 TOTAL DEDUCTIONS 0.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 LOCATION PROGRESS ESTIMATE 08-SBD-138-0.0/13.9 ----------------- YEAGER SKANSKA INC IN SAN BERNARDINO AND LOS ANGELES 1995 AGUA MANSA ROAD COUNTIES AT VARIOUS LOCATIONS RIVERSIDE CA 925092405 FED. AID NO. ACST-X071(51)E ,PH-X071(51)E WIDEN ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,000.0000 4,000.00 0.510 2,040.00 02 TIME-RELATED OVERHEAD LS 900,000.0000 900,000.00 0.030 27,000.00 0.520 468,000.00 03 TEMPORARY FENCE (TYPE ESA) M 15.0000 132,450.00 8,686.000 130,290.00 04 PREPARE STORM WATER POLLUTION LS 11,250.0000 11,250.00 0.750 8,437.50 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 400,000.0000 400,000.00 0.030 12,000.00 0.530 212,000.00 06 TEMPORARY FIBER ROLL M 7.0000 98,000.00 1,405.000 9,835.00 4,621.500 32,350.50 07 TEMPORARY CONCRETE WASHOUT FACILITY EA 12,000.0000 60,000.00 3.000 36,000.00 08 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 14,400.00 31.000 4,650.00 09 TEMPORARY FLARED END SECTION PROTECTION EA 200.0000 10,400.00 10.000 2,000.00 26.000 5,200.00 10 TEMPORARY CONSTRUCTION ENTRANCE EXIT EA 8,500.0000 42,500.00 9.000 76,500.00 11 MOVE-IN/MOVE-OUT EA 1,500.0000 6,000.00 0.000 0.00 (TEMPORARY EROSION CONTROL) 12 CONSTRUCTION AREA SIGNS LS 55,000.0000 55,000.00 0.010 550.00 0.750 41,250.00 S) 13 TRAFFIC CONTROL SYSTEM LS 900,000.0000 900,000.00 0.030 27,000.00 0.520 468,000.00 S) 14 TYPE III BARRICADE EA 300.0000 5,100.00 6.000 1,800.00 S) 15 TEMPORARY PAVEMENT MARKING (PAINT) M2 42.0000 3,276.00 3.900 163.80 S) 16 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.2000 44,520.00 4,169.140 5,002.97 S) 17 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 75,600.00 14.000 420.00 S) 18 FLASHING BEACON (PORTABLE) EA 4,500.0000 27,000.00 6.000 27,000.00 S) 19 TEMPORARY PAVEMENT MARKER EA 3.0000 7,170.00 64.000 192.00 S) 20 PORTABLE CHANGEABLE MESSAGE SIGN EA 20,000.0000 120,000.00 5.000 100,000.00 S) 21 TEMPORARY RAILING (TYPE K) M 60.0000 67,800.00 79.000 4,740.00 543.000 32,580.00 S) 22 TEMPORARY CRASH CUSHION MODULE EA 300.0000 16,800.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ABANDON CULVERT EA 4,000.0000 128,000.00 15.000 60,000.00 24 REMOVE MARKER EA 1.2000 1,116.00 28.000 33.60 25 REMOVE METAL BEAM GUARD RAILING M 30.0000 40,500.00 55.400 1,662.00 1,460.400 43,812.00 26 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.8000 20,340.00 121.000 217.80 STRIPE 27 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.4000 504.00 208.300 291.62 28 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 36.0000 1,224.00 15.600 561.60 29 REMOVE PAVEMENT MARKER EA 1.2000 1,176.00 0.000 0.00 30 REMOVE ROADSIDE SIGN EA 200.0000 6,200.00 27.000 5,400.00 31 REMOVE ROADSIDE SIGN PANEL EA 6,000.0000 6,000.00 0.000 0.00 32 REMOVE SIGN STRUCTURE EA 3,800.0000 3,800.00 1.000 3,800.00 33 REMOVE ASPHALT CONCRETE M3 500.0000 1,500.00 0.000 0.00 (MISCELLANEOUS AREA) 34 REMOVE ASPHALT CONCRETE DIKE M 3.0000 10,800.00 2,959.800 8,879.40 35 REMOVE CULVERT M 65.0000 11,700.00 142.900 9,288.50 36 REMOVE INLET EA 2,000.0000 8,000.00 4.000 8,000.00 37 REMOVE HEADWALL EA 1,000.0000 6,000.00 4.000 4,000.00 38 SALVAGE ROADSIDE SIGN EA 200.0000 2,600.00 9.000 1,800.00 39 RESET ROADSIDE SIGN (ONE POST) EA 300.0000 15,000.00 13.000 3,900.00 40 RESET ROADSIDE SIGN (TWO POST) EA 500.0000 12,000.00 10.000 5,000.00 41 RELOCATE MAILBOX EA 800.0000 6,400.00 0.000 0.00 42 RELOCATE ROADSIDE SIGN-ONE POST EA 300.0000 3,000.00 4.000 1,200.00 43 RELOCATE ROADSIDE SIGN-TWO POST EA 650.0000 650.00 1.000 650.00 44 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.5000 195,000.00 0.000 0.00 S) 45 CLEARING AND GRUBBING LS 90,000.0000 90,000.00 0.100 9,000.00 0.500 45,000.00 46 DEVELOP WATER SUPPLY LS 172,500.0000 172,500.00 0.020 3,450.00 0.500 86,250.00 47 ROADWAY EXCAVATION M3 14.5500 9,442,950.00 3,620.750 52,681.91 513,034.510 7,464,652.12 48 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750.00 49 DRILL HOLE (PRESPLITTING) M 40.0000 170,400.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 SAND BACKFILL M3 85.0000 34,000.00 191.050 16,239.25 51 FIBER (EROSION CONTROL) KG 3.0000 72,300.00 11,242.410 33,727.23 S) 52 FIBER ROLLS M 11.0000 24,200.00 2,548.000 28,028.00 S) 53 COMPOST (EROSION CONTROL) M3 45.0000 216,450.00 1,687.770 75,949.65 S) 54 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 600.0000 2,400.00 4.000 2,400.00 S) 55 PURE LIVE SEED (EROSION CONTROL) KG 90.0000 96,300.00 550.930 49,583.70 S) 56 STABILIZING EMULSION (EROSION CONTROL) KG 10.0000 48,100.00 15.000 150.00 2,188.830 21,888.30 S) 57 TRANSPLANT JOSHUA TREE EA 3,500.0000 24,500.00 7.000 24,500.00 S) 58 FINISHING ROADWAY LS 22,000.0000 22,000.00 0.000 0.00 59 CLASS 2 AGGREGATE BASE M3 56.0000 3,908,800.00 9,773.670 547,325.52 33,125.740 1,855,041.44 60 ASPHALT CONCRETE (TYPE A) TONN 80.0000 24,000.00 2,740.820 219,265.60 61 ASPHALT CONCRETE (TYPE C) TONN 83.3000 11,078,900.00 41,076.290 3,421,654.96 62 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 10.0000 37,700.00 917.400 9,174.00 AREA) 63 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 4.0000 19,320.00 1,151.000 4,604.00 64 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.0000 800.00 142.000 568.00 65 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 4.0000 4,840.00 456.000 1,824.00 66 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.0000 2,800.00 678.000 2,712.00 67 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.0000 7,840.00 852.000 3,408.00 68 CENTERLINE RUMBLE STRIP M 4.0000 30,480.00 0.000 0.00 (AC, ROLLED-IN INDENTIONS) 69 CENTERLINE RUMBLE STRIP M 2.0000 3,340.00 2,090.100 4,180.20 (AC, GROUND-IN INDENTIONS) 70 ASPHALTIC EMULSION (PAINT BINDER) TONN 780.0000 226,200.00 11.000 8,580.00 88.530 69,053.40 71 MINOR CONCRETE (MINOR STRUCTURE) M3 3,000.0000 1,320,000.00 11.910 35,730.00 225.870 677,610.00 F) 72 FURNISH SIGN STRUCTURE (TRUSS) KG 11.0000 29,920.00 0.000 0.00 SF) 73 INSTALL SIGN STRUCTURE (TRUSS) KG 2.0000 5,440.00 0.000 0.00 SF) 74 760 MM CAST-IN-DRILLED-HOLE M 2,000.0000 9,000.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 75 ROADSIDE SIGN - ONE POST EA 240.0000 16,080.00 24.000 5,760.00 76 ROADSIDE SIGN - TWO POST EA 400.0000 2,800.00 3.000 1,200.00 PROGRAM CAS145 PAGE 4 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 300.00 0.000 0.00 EXISTING POST 78 INSTALL ROADSIDE SIGN EA 2,000.0000 4,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 79 450 MM ALTERNATIVE PIPE CULVERT M 250.0000 197,500.00 12.400 3,100.00 377.980 94,495.00 80 600 MM ALTERNATIVE PIPE CULVERT M 350.0000 616,000.00 169.400 59,290.00 1,085.020 379,757.00 81 750 MM ALTERNATIVE PIPE CULVERT M 530.0000 201,400.00 289.880 153,636.40 82 900 MM ALTERNATIVE PIPE CULVERT M 615.0000 172,200.00 145.140 89,261.10 83 1050 MM ALTERNATIVE PIPE CULVERT M 1,150.0000 72,450.00 62.300 71,645.00 84 1200 MM ALTERNATIVE PIPE CULVERT M 750.0000 187,500.00 21.100 15,825.00 175.260 131,445.00 85 1350 MM ALTERNATIVE PIPE CULVERT M 760.0000 60,800.00 80.000 60,800.00 86 1650 MM ALTERNATIVE PIPE CULVERT M 835.0000 2,505.00 0.000 0.00 87 1775 MM X 1175 MM CORRUGATED STEEL PIPE M 1,100.0000 2,200.00 2.000 2,200.00 ARCH (2.77 MM THICK) 88 450 MM ALTERNATIVE FLARED END SECTION EA 400.0000 2,000.00 1.000 400.00 4.000 1,600.00 89 600 MM ALTERNATIVE FLARED END SECTION EA 460.0000 12,880.00 2.000 920.00 12.000 5,520.00 90 750 MM ALTERNATIVE FLARED END SECTION EA 590.0000 590.00 2.000 1,180.00 91 900 MM ALTERNATIVE FLARED END SECTION EA 770.0000 7,700.00 9.000 6,930.00 92 1200 MM ALTERNATIVE FLARED END SECTION EA 1,350.0000 6,750.00 5.000 6,750.00 93 1650 MM ALTERNATIVE FLARED END SECTION EA 2,450.0000 4,900.00 0.000 0.00 94 1775 MM X 1175 MM BITUMINOUS COATED EA 2,000.0000 4,000.00 1.000 2,000.00 2.000 4,000.00 STEEL FLARED END PIPE ARCH SECTION 95 MANHOLE EA 5,000.0000 5,000.00 0.000 0.00 96 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 100.0000 12,000.00 90.000 9,000.00 97 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 100.0000 116,000.00 54.300 5,430.00 542.000 54,200.00 98 MINOR CONCRETE (DITCH LINING) M3 415.0000 21,995.00 12.700 5,270.50 99 ROCK SLOPE PROTECTION FABRIC M2 10.0000 22,100.00 121.200 1,212.00 1,215.330 12,153.30 00 MISCELLANEOUS IRON AND STEEL KG 4.0000 110,800.00 8,857.000 35,428.00 SF) 01 CHAIN LINK FENCE (TYPE CL-2.4) M 150.0000 204,000.00 0.000 0.00 S) 02 3.0 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,140.0000 2,280.00 0.000 0.00 S) 03 SURVEY MONUMENT (TYPE D) EA 1,500.0000 7,500.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 DELINEATOR (CLASS 1) EA 25.0000 8,250.00 95.000 2,375.00 05 MILEPOST MARKER EA 55.0000 13,750.00 8.000 440.00 06 OBJECT MARKER (TYPE K) EA 55.0000 220.00 4.000 220.00 07 OBJECT MARKER (TYPE L) EA 55.0000 330.00 35.000 1,925.00 08 OBJECT MARKER (TYPE N) EA 75.0000 300.00 0.000 0.00 09 OBJECT MARKER (TYPE P) EA 75.0000 300.00 0.000 0.00 10 METAL BEAM GUARD RAILING (STEEL POST) M 80.0000 324,800.00 2,195.300 175,624.00 S) 11 CABLE RAILING M 210.0000 42,000.00 108.100 22,701.00 SF) 12 TRANSITION RAILING (TYPE WB) EA 4,000.0000 16,000.00 4.000 16,000.00 S) 13 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,150.0000 18,900.00 6.000 18,900.00 S) 14 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 42,500.00 7.000 17,500.00 S) 15 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 15,750.00 125.410 5,643.45 S) 16 THERMOPLASTIC TRAFFIC STRIPE M 0.9000 68,310.00 19,053.000 17,147.70 S) (SPRAYABLE) 17 PAVEMENT MARKER EA 6.0000 32,400.00 1,003.000 6,018.00 S) (RETROREFLECTIVE-RECESSED) 18 LIGHTING AND SIGN ILLUMINATION LS 60,000.0000 60,000.00 0.948 56,880.00 S) 19 FLASHING BEACON SYSTEM LS 60,000.0000 60,000.00 1.000 60,000.00 S) 20 DETECTOR LOOP REPLACEMENT LS 8,000.0000 8,000.00 0.584 4,672.00 S) 21 MODIFY TRAFFIC MONITORING STATION LS 30,000.0000 30,000.00 1.000 30,000.00 S) 22 RELOCATE ENVIRONMENTAL SENSING STATION LS 50,000.0000 50,000.00 0.890 44,500.00 S) 23 RELOCATE TELEPHONE DEMARCATION CABINET LS 6,000.0000 6,000.00 1.000 6,000.00 S) PROGRAM CAS145 PAGE 6 DATE 01/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4697V4 TIME 09:49 AM ESTIMATE NO. 11 BID OPENING 01/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: PINING, CATALINO DATE OF THIS ESTIMATE 01/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 829,881.43 17,548,552.59 ADJUSTMENT OF COMPENSATION 0.00 144,591.79 EXTRA WORK 114,541.94 446,557.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 944,423.37 18,139,701.97 24 MOBILIZATION LS 3600,000.0000 3,600,000.00 0.050 180,000.00 1.000 3,600,000.00 ORIGINAL CONTRACT AMOUNT 37,087,296.00 TOTAL WORK COMPLETED 1,124,423.37 21,739,701.97 MATERIALS ON HAND ON SITE 317,808.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -20,000.00 TOTAL 1,124,423.37 22,037,509.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/01/06 352 04/03/06 03/16/06 10/01/07 178 24 0 0 57% 51% PROGRESS IS SATISFACTORY PINING, CATALINO RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 01/26/07