PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/11 EST. NO.04 TIME 03:02 PM R.E. NAME: WANG, SIMON YEH-FU 07-3Y3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0003 65,323.00 A.C. @ L.S.(+) 032211 N 3 0 65,323.00 TOTAL THIS ESTIMATE 195,969.00 TOTAL PREVIOUS ESTIMATE 261,292.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/11 EST. NO.04 TIME 03:02 PM R.E. NAME: WANG, SIMON YEH-FU 07-3Y3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y3804 TIME 03:02 PM ESTIMATE NO. 04 BID OPENING 03/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 06/21/11 LOCATION PROGRESS ESTIMATE 07-LA-10-C28.5/C28.5 ----------------- RPI COATING, INC. IN LOS ANGELES COUNTY IN EL MONTE 10114 SHOEMAKER AVE AT RIO HONDO BUSWAY BRIDGE SANTA FE SPRINGS, CA 90670 FED. AID NO. N O N E CLEAN AND PAINT STRUCTURAL STEEL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 1.000 1,200.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.750 6,000.00 05 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000.00 06 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 07 CLEAN AND PAINT STRUCTURAL STEEL LS 505,000.0000 505,000.00 0.200 101,000.00 0.900 454,500.00 (EXISTING BRIDGE) 08 WORK AREA MONITORING LS 30,000.0000 30,000.00 0.200 6,000.00 0.900 27,000.00 PROGRAM CAS145 PAGE 2 DATE 06/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y3804 TIME 03:02 PM ESTIMATE NO. 04 BID OPENING 03/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 06/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 110,500.00 504,700.00 ADJUSTMENT OF COMPENSATION 65,323.00 261,292.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 175,823.00 765,992.00 09 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000.00 ORIGINAL CONTRACT AMOUNT 585,700.00 TOTAL WORK COMPLETED 175,823.00 790,992.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 175,823.00 790,992.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/07/10 115 02/28/11 04/22/10 08/31/11 79 75 0 0 87% 69% PROGRESS IS SATISFACTORY WANG, SIMON YEH-FU RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/11