PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/06 EST. NO.04 TIME 12:52 PM R.E. NAME: DAVID ONTIVEROS 06-494704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/06 EST. NO.04 TIME 12:52 PM R.E. NAME: DAVID ONTIVEROS 06-494704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -2,438.05 04 -2,438.05 -2,438.05 OVERBID ITEMS OVERBID ITEM NO. 001 -356.25 01 OVERBID ITEM NO. 001 356.25 04 356.25 0.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402 -10,000.00 04 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -12,081.80 -12,438.05 PROGRAM CAS145 PAGE 1 DATE 09/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-494704 TIME 12:52 PM ESTIMATE NO. 04 BID OPENING 01/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/11/06 R.E. NAME: DAVID ONTIVEROS DATE OF THIS ESTIMATE 09/21/06 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-TUL-63-23.2/ .0 ---------------------------------- MADCO ELECTRIC CO IN TULARE COUNTY IN OROSI AT 2135 E FRONT ST AVENUE 413 SELMA CA 93662 FED. AID NO. N O N E INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,600.0000 1,600.00 0.250 400.00 1.000 1,600.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,100.0000 1,100.00 0.050 55.00 1.000 1,100.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 600.0000 1,200.00 1.000 600.00 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.270 810.00 1.000 3,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 4,800.0000 4,800.00 0.050 240.00 1.000 4,800.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,120.0000 2,120.00 0.050 106.00 1.000 2,120.00 S) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 11.0000 1,430.00 6.000 66.00 6.000 66.00 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 48.0000 2,544.00 32.240 1,547.52 32.240 1,547.52 S) 09 REMOVE ROADSIDE SIGN EA 200.0000 400.00 2.000 400.00 10 RESET ROADSIDE SIGN EA 200.0000 1,000.00 1.000 200.00 1.000 200.00 11 REMOVE CONCRETE M3 690.0000 8,970.00 18.000 12,420.00 12 ROADWAY EXCAVATION M3 334.0000 1,503.00 1.500 501.00 9.020 3,012.68 13 ASPHALT CONCRETE (TYPE A) TONN 371.0000 11,130.00 53.100 19,700.10 14 ROADSIDE SIGN - ONE POST EA 500.0000 500.00 1.000 500.00 1.000 500.00 15 MINOR CONCRETE (MISCELLANEOUS M3 663.0000 10,608.00 16.900 11,204.70 CONSTRUCTION) 16 THERMOPLASTIC PAVEMENT MARKING M2 53.0000 2,385.00 45.000 2,385.00 45.000 2,385.00 S) 17 THERMOPLASTIC TRAFFIC STRIPE M 30.0000 90.00 0.000 0.00 S) (SPRAYABLE) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 1,500.00 244.000 1,464.00 244.000 1,464.00 S) 19 100 MM THERMOPLASTIC TRAFFIC STRIPE M 30.0000 180.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 20 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 594.00 46.000 506.00 46.000 506.00 S) 21 SIGNAL AND LIGHTING LS 156,000.0000 156,000.00 0.100 15,600.00 1.000 156,000.00 PROGRAM CAS145 PAGE 2 DATE 09/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-494704 TIME 12:52 PM ESTIMATE NO. 04 BID OPENING 01/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/11/06 R.E. NAME: DAVID ONTIVEROS DATE OF THIS ESTIMATE 09/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 24,380.52 222,626.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,150.00 SUBTOTAL AMOUNT EARNED 24,380.52 230,776.00 ORIGINAL CONTRACT AMOUNT 212,654.00 TOTAL WORK COMPLETED 24,380.52 230,776.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -12,081.80 -12,438.05 TOTAL 12,298.72 218,337.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 1,125.00 1,600.00 475.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/16/06 45 05/31/06 05/31/06 09/11/06 72 0 0 27 100% 100% DAVID ONTIVEROS RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/06