PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/04 EST. NO.04 TIME 08:56 AM R.E. NAME: JACK COLLINS 06-463404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,922.10 E.W. @ F.A.(+) 042904 N GC1130 0002 696.68 050404 N GC1140 0003 785.70 050304 N GC1150 0004 904.24 042004 N GC1160 0005 1,139.84 041404 N GC1170 0006 2,637.46 042304 N GC1180 0007 2,156.22 042204 N GC1190 0009 655.42 050504 N GC1210 0010 149.02 051104 N GC1220 0011 547.82 051104 N GC1230 0012 25,305.99 052404 N GC1250 36,900.49 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 36,900.49 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/04 EST. NO.04 TIME 08:56 AM R.E. NAME: JACK COLLINS 06-463404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-463404 TIME 08:56 AM ESTIMATE NO. 04 BID OPENING 02/03/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/04 R.E. NAME: JACK COLLINS DATE OF THIS ESTIMATE 07/21/04 LOCATION PROGRESS ESTIMATE 06-KER-184-2.9/3.1 ----------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY NEAR LAMONT FROM P O BOX 50085 0.3 KM SOUTH TO 0.1 KM NORTH OF WATSONVILLE CA 950775085 MOUNTAIN VIEW ROAD FED. AID NO. ACST-P184(10)E ,PHG-P184(10)E CONSTRUCT LEFT TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.750 225.00 PROGRAM 02 WATER POLLUTION CONTROL LS 6,000.0000 6,000.00 0.100 600.00 0.600 3,600.00 03 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.100 250.00 0.750 1,875.00 S) 04 TRAFFIC CONTROL SYSTEM LS 7,000.0000 7,000.00 0.100 700.00 0.700 4,900.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.100 100.00 0.700 700.00 S) 06 REMOVE PAVEMENT MARKING M2 180.0000 738.00 0.000 0.00 07 REMOVE ROADSIDE SIGN EA 125.0000 625.00 5.000 625.00 08 REMOVE PIPE M 250.0000 500.00 2.000 500.00 09 REMOVE INLET EA 250.0000 500.00 2.000 500.00 10 RELOCATE HYDRANT EA 3,000.0000 3,000.00 0.000 0.00 11 RELOCATE ROADSIDE SIGN EA 250.0000 250.00 1.000 250.00 12 ADJUST MONUMENT TO GRADE EA 700.0000 700.00 1.000 700.00 13 ADJUST MANHOLE EA 800.0000 800.00 1.000 800.00 14 ADJUST WATER VALVE EA 600.0000 1,200.00 2.000 1,200.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 7,320.00 131.710 790.26 1,319.420 7,916.52 S) 16 REMOVE CONCRETE M3 5.0000 400.00 10.000 50.00 17 ROADWAY EXCAVATION M3 40.0000 24,400.00 470.200 18,808.00 18 SHOULDER BACKING M3 400.0000 2,000.00 5.000 2,000.00 19 CLASS 2 AGGREGATE BASE M3 40.0000 14,400.00 480.030 19,201.20 20 ASPHALT CONCRETE (TYPE A) TONN 50.0000 98,000.00 2,094.650 104,732.50 21 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 8.0000 3,600.00 442.000 3,536.00 AREA) 22 PLACE ASPHALT CONCRETE DIKE (TYPE B) M 30.0000 750.00 48.000 1,440.00 PROGRAM CAS145 PAGE 2 DATE 07/21/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-463404 TIME 08:56 AM ESTIMATE NO. 04 BID OPENING 02/03/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/04 R.E. NAME: JACK COLLINS DATE OF THIS ESTIMATE 07/21/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (MINOR STRUCTURE) M3 3,000.0000 12,300.00 4.100 12,300.00 F) 24 MINOR CONCRETE (BACKFILL) M3 150.0000 3,000.00 10.740 1,611.00 F) 25 ROADSIDE SIGN - ONE POST EA 300.0000 1,200.00 4.000 1,200.00 26 375 MM REINFORCED CONCRETE PIPE M 220.0000 2,420.00 11.000 2,420.00 27 450 MM REINFORCED CONCRETE PIPE M 240.0000 1,128.00 4.300 1,032.00 28 600 MM REINFORCED CONCRETE PIPE M 840.0000 1,008.00 1.200 1,008.00 29 MINOR CONCRETE (MISCELLANEOUS M3 575.0000 16,675.00 17.000 9,775.00 CONSTRUCTION) 30 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,080.00 0.000 0.00 S) 31 DELINEATOR (CLASS 1) EA 50.0000 400.00 8.000 400.00 32 THERMOPLASTIC PAVEMENT MARKING M2 33.0000 5,280.00 115.890 3,824.37 S) 33 THERMOPLASTIC TRAFFIC STRIPE M 1.1000 1,155.00 1,137.000 1,250.70 S) (SPRAYABLE) 34 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.7000 2,601.00 1,584.000 2,692.80 S) 35 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 1,320.00 333.000 1,332.00 S) 36 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 240.00 117.000 234.00 S) (BROKEN 10.98 M - 3.66 M) 37 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,320.00 217.000 1,302.00 S) 38 SIGNAL AND LIGHTING LS 131,000.0000 131,000.00 0.050 6,550.00 0.850 111,350.00 S) PROGRAM CAS145 PAGE 3 DATE 07/21/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-463404 TIME 08:56 AM ESTIMATE NO. 04 BID OPENING 02/03/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/04 R.E. NAME: JACK COLLINS DATE OF THIS ESTIMATE 07/21/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,990.26 325,291.09 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,900.49 36,900.49 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,890.75 362,191.58 39 MOBILIZATION LS 22,800.0000 22,800.00 1.000 22,800.00 ORIGINAL CONTRACT AMOUNT 380,910.00 TOTAL WORK COMPLETED 45,890.75 384,991.58 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 45,890.75 384,991.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/04 80 04/05/04 04/05/04 09/29/04 75 0 0 41 89% 43% PROGRESS IS SATISFACTORY JACK COLLINS RESIDENT ENGINEER PROGRAM CAS145 PAGE 23 DATE 07/21/04