PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/03 EST. NO.04 TIME 06:41 AM R.E. NAME: PETER MULLALY 06-435804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/03 EST. NO.04 TIME 06:41 AM R.E. NAME: PETER MULLALY 06-435804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-435804 TIME 06:41 AM ESTIMATE NO. 04 BID OPENING 06/10/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/03 R.E. NAME: PETER MULLALY DATE OF THIS ESTIMATE 12/22/03 LOCATION PROGRESS ESTIMATE 06-KER-58-R56.4/R58.9 ----------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY IN AND NEAR P.O.BOX 50085 BAKERSFIELD AT VARIOUS LOCATIONS WATSONVILLE, CA. 95077-5085 FED. AID NO. ACNH-P058(94)E BRIDGE WIDENING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 500.0000 500.00 1.000 500.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.052 260.00 0.498 2,490.00 03 CONSTRUCTION AREA SIGNS LS 19,600.0000 19,600.00 0.043 842.80 0.565 11,074.00 S) 04 TRAFFIC CONTROL SYSTEM LS 204,000.0000 204,000.00 0.087 17,748.00 0.330 67,320.00 S) 05 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.5000 27,045.00 0.000 0.00 S) 06 CHANNELIZER (SURFACE MOUNTED) EA 15.0000 34,800.00 60.000 900.00 S) 07 TEMPORARY PAVEMENT MARKER EA 3.3000 3,168.00 0.000 0.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 85,000.0000 85,000.00 0.087 7,395.00 0.330 28,050.00 S) 09 TEMPORARY RAILING (TYPE K) M 23.0000 86,480.00 835.150 19,208.45 S) 10 TEMPORARY CRASH CUSHION MODULE EA 250.0000 21,500.00 0.000 0.00 S) 11 REMOVE PAINTED TRAFFIC STRIPE M 1.6000 3,728.00 0.000 0.00 S) 12 REMOVE ASPHALT CONCRETE SURFACING M2 20.0000 156,800.00 0.000 0.00 13 RECONSTRUCT THRIE BEAM BARRIER M 60.0000 16,200.00 0.000 0.00 S) 14 RECONSTRUCT METAL BEAM GUARD RAILING M 75.0000 13,500.00 0.000 0.00 S) (WOOD POST) 15 RESET OBJECT MARKER EA 33.0000 198.00 0.000 0.00 16 CLEAN BRIDGE DECK M2 10.0000 55,200.00 0.000 0.00 17 BRIDGE REMOVAL (PORTION), LOCATION A LS 40,000.0000 40,000.00 1.000 40,000.00 18 BRIDGE REMOVAL (PORTION), LOCATION B LS 40,000.0000 40,000.00 1.000 40,000.00 19 BRIDGE REMOVAL (PORTION), LOCATION C LS 50,000.0000 50,000.00 1.000 50,000.00 20 ROADWAY EXCAVATION M3 14.0000 29,400.00 0.000 0.00 21 STRUCTURE EXCAVATION (BRIDGE) M3 100.0000 32,000.00 320.000 32,000.00 F) 22 STRUCTURE BACKFILL (BRIDGE) M3 150.0000 37,050.00 147.000 22,050.00 147.000 22,050.00 F) PROGRAM CAS145 PAGE 2 DATE 12/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-435804 TIME 06:41 AM ESTIMATE NO. 04 BID OPENING 06/10/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/03 R.E. NAME: PETER MULLALY DATE OF THIS ESTIMATE 12/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRAW (EROSION CONTROL) TONN 1,300.0000 1,300.00 0.000 0.00 S) 24 FIBER (EROSION CONTROL) KG 1.5000 225.00 0.000 0.00 S) 25 COMPOST (EROSION CONTROL) KG 1.2000 660.00 0.000 0.00 S) 26 PURE LIVE SEED (EROSION CONTROL) KG 120.0000 2,160.00 0.000 0.00 S) 27 MYCORRHIZAL INOCULUM KG 16.0000 320.00 0.000 0.00 S) 28 ASPHALT CONCRETE (TYPE A) TONN 45.0000 198,450.00 0.000 0.00 29 CONCRETE PAVEMENT M3 550.0000 143,000.00 0.000 0.00 30 REPLACE CONCRETE PAVEMENT M3 2,000.0000 260,000.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 31 PAVEMENT PRESSURE RELIEF JOINT M 150.0000 19,800.00 0.000 0.00 32 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 275.0000 55,825.00 201.000 55,275.00 S) PILING 33 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 400.0000 36,000.00 90.000 36,000.00 S) PILING 34 PRESTRESSING LS 40,000.0000 40,000.00 0.000 0.00 S) 35 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 2,000.0000 62,000.00 18.500 37,000.00 31.000 62,000.00 F) 36 STRUCTURAL CONCRETE, BRIDGE M3 1,500.0000 453,000.00 44.000 66,000.00 88.000 132,000.00 F) 37 STRUCTURAL CONCRETE, APPROACH SLAB M3 900.0000 26,100.00 0.000 0.00 F) EXTENSION 38 DRILL AND BOND DOWEL M 120.0000 20,760.00 0.000 0.00 39 FURNISH PRECAST PRESTRESSED CONCRETE EA 23,000.0000 92,000.00 0.000 0.00 BULB-TEE GIRDER (45 M-50 M) 40 ERECT PRECAST PRESTRESSED CONCRETE EA 16,000.0000 64,000.00 0.000 0.00 S) GIRDER 41 JOINT SEAL (TYPE A) M 90.0000 11,880.00 0.000 0.00 S) 42 BAR REINFORCING STEEL KG 1.5000 55,500.00 0.000 0.00 SF) 43 DOWEL (SMOOTH, EPOXY COATED) EA 75.0000 24,000.00 0.000 0.00 S) 44 BAR REINFORCING STEEL (BRIDGE) KG 2.0000 115,200.00 1,546.000 3,092.00 32,358.000 64,716.00 SF) 45 SLOPE PAVING (STAMPED CONCRETE) M2 200.0000 229,200.00 0.000 0.00 F) 46 CONCRETE BARRIER (TYPE 25) M 155.0000 50,065.00 0.000 0.00 F) 47 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 2,690.00 0.000 0.00 S) (SPRAYABLE) 48 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 660.00 0.000 0.00 S) 49 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 675.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 12/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-435804 TIME 06:41 AM ESTIMATE NO. 04 BID OPENING 06/10/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/03 R.E. NAME: PETER MULLALY DATE OF THIS ESTIMATE 12/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 154,387.80 663,583.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 154,387.80 663,583.45 50 MOBILIZATION LS 300,000.0000 300,000.00 0.200 60,000.00 0.950 285,000.00 ORIGINAL CONTRACT AMOUNT 3,226,639.00 TOTAL WORK COMPLETED 214,387.80 948,583.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 214,387.80 948,583.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/03 230 09/15/03 07/24/03 08/04/04 102 0 0 27 29% 33% PROGRESS IS SATISFACTORY PETER MULLALY RESIDENT ENGINEER PROGRAM CAS145 PAGE 15 DATE 12/22/03