PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/12 EST. NO.06 TIME 11:00 AM R.E. NAME: ISAAC KAING 06-0M4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 1,699.21 E.W. @ L.S.(+) 070612 N 0001 0 006 0002 46,701.47 E.W. @ L.S.(+) 070612 N 0002 0 48,400.68 TOTAL THIS ESTIMATE 15,261.90 TOTAL PREVIOUS ESTIMATE 63,662.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/12 EST. NO.06 TIME 11:00 AM R.E. NAME: ISAAC KAING 06-0M4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M4004 TIME 11:00 AM ESTIMATE NO. 06 BID OPENING 10/04/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: ISAAC KAING DATE OF THIS ESTIMATE 07/23/12 LOCATION PROGRESS ESTIMATE 06-KER-178-41.6/ .0 ----------------- AMD CONSTRUCTION GROUP INC IN KERN COUNTY AT BODFISH AT THE 27285 LAS RAMBLAS SUITE 110 BODFISH MAINTAINCE STATION AT MISSION VIEJO CA 92691 3115 KERN RIVER ROAD FED. AID NO. N O N E CONSTRUCT NEW OFFICE BUILDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 68,550.0000 68,550.00 0.200 13,710.00 0.932 63,888.60 002 PREPARE WATER POLLUTION CONTROL LS 490.0000 490.00 0.750 367.50 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 456.0000 456.00 0.000 0.00 004 ROADWAY EXCAVATION CY 89.4800 10,737.60 160.000 14,316.80 005 MINOR HOT MIX ASPHALT TON 257.4000 10,038.60 0.000 0.00 006 MINOR CONCRETE (MISCELLANEOUS CY 549.1100 7,687.54 0.000 0.00 CONSTRUCTION) 007 BUILDING WORK LS 520,041.0000 520,041.00 0.200 104,008.20 0.932 484,678.21 PROGRAM CAS145 PAGE 2 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M4004 TIME 11:00 AM ESTIMATE NO. 06 BID OPENING 10/04/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: ISAAC KAING DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 117,718.20 563,251.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 48,400.68 63,662.58 SUBTOTAL AMOUNT EARNED 166,118.88 626,913.69 ORIGINAL CONTRACT AMOUNT 618,000.74 TOTAL WORK COMPLETED 166,118.88 626,913.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 166,118.88 626,913.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/29/11 125 01/19/12 12/14/11 08/15/12 130 21 25 0 91% 87% PROGRESS IS SATISFACTORY ISAAC KAING RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/12