PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/07 EST. NO.16 TIME 09:38 AM R.E. NAME: PATEL BHARAT 04-249044 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0461 138.71 E.W. @ F.A.(+) 092607 Y 1120.0 0463 221.94 092107 Y 1135.0 0464 130.41 092007 Y 1142.0 0465 130.41 092007 Y 1146.0 0466 221.94 092007 Y 1141.0 0467 110.97 100507 Y 1150.0 0468 354.31 100507 Y 1152.0 0469 240.30 100807 Y 1155.0 0470 624.18 100907 Y 1159.0 0471 55.48 100907 Y 1160.0 0472 383.88 101007 Y 1163.0 0473 383.88 101107 Y 1173.0 0474 593.67 101207 Y 1177.0 0475 176.18 101507 Y 1179.0 0476 138.71 101507 Y 1180.0 0477 383.88 101507 Y 1181.0 0478 444.45 101607 Y 1186.0 0479 444.45 101707 Y 1190.0 0480 278.58 101807 Y 1197.0 0481 444.45 101807 Y 1198.0 0482 840.56 102407 Y 1215.0 0483 221.94 102207 Y 1216.0 0484 132.87 102307 Y 1219.0 0485 321.56 102407 Y 1223.0 0486 480.60 102507 Y 1226.0 0487 111.11 102307 Y 1228.0 0488 240.30 102407 Y 1229.0 0489 221.94 103007 Y 1236.0 0490 240.30 103007 Y 1237.0 0491 333.34 103007 Y 1239.0 003 0016 5,193.04 E.W. @ F.A.(+) 100307 Y 1138.0 005 0047 835.74 E.W. @ F.A.(+) 100807 Y 1154.0 014 0089 1,724.59 E.W. @ F.A.(+) 101007 Y 1167.0 021 0044 361.86 E.W. @ F.A.(+) 091707 Y 1136.0 0045 649.70 100907 Y 1161.0 0046 752.33 101007 Y 1164.0 0047 527.56 101107 Y 1171.0 0048 868.15 092207 Y 1201.0 022 0008 679.44 E.W. @ F.A.(+) 062507 Y 0664.0 0013 2,455.35 070907 Y 0716.0 0014 1,239.74 070907 Y 0719.0 0016 369.34 071107 Y 0738.0 0020 599.39 071307 Y 0759.0 0021 404.89 071707 Y 0761.0 0022 220.21 071807 Y 0772.0 0024 643.50 071907 Y 0872.0 024 0001 477.59 E.W. @ F.A.(+) 091707 Y 1061.0 0002 4,571.15 060507 Y 0590.0 0003 4,697.14 060607 Y 0594.0 0004 5,316.57 060807 Y 0602.0 0005 1,899.32 062107 Y 0649.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 11/26/07 EST. NO.16 TIME 09:38 AM R.E. NAME: PATEL BHARAT 04-249044 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0006 2,395.09 062207 Y 0658.0 0007 3,395.08 062907 Y 0678.0 0008 6,454.29 070207 Y 0684.0 0009 3,485.49 070307 Y 0689.0 0010 232.31 071007 Y 0729.0 0011 22,139.77 071007 Y 0730.0 0011-1 -22,139.77 071007 Y 0730.0 DAO CORRECTING ENTRY 0011-2 22,089.77 071007 Y 0730.0 DAO CORRECTING ENTRY 0012 19,719.04 071107 Y 0735.0 0012-1 -19,719.04 071107 Y 0735.0 DAO CORRECTING ENTRY 0012-2 19,669.05 071107 Y 0735.0 DAO CORRECTING ENTRY 0013 17,192.14 071207 Y 0752.0 0013-1 -17,192.14 071207 Y 0752.0 DAO CORRECTING ENTRY 0013-2 17,142.15 071207 Y 0752.0 DAO CORRECTING ENTRY 0014 17,074.97 071307 Y 0753.0 0014-1 -17,074.97 071307 Y 0753.0 DAO CORRECTING ENTRY 0014-2 17,024.96 071307 Y 0753.0 DAO CORRECTING ENTRY 0015 17,035.21 071807 Y 0773.0 0015-1 -17,035.21 071807 Y 0773.0 DAO CORRECTING ENTRY 0015-2 16,985.22 071807 Y 0773.0 DAO CORRECTING ENTRY 0016 17,996.06 071907 Y 0784.0 0016-1 -17,996.06 071907 Y 0784.0 DAO CORRECTING ENTRY 0016-2 17,946.05 071907 Y 0784.0 DAO CORRECTING ENTRY 0017 19,927.55 072007 Y 0795.0 0017-1 -19,927.55 072007 Y 0795.0 DAO CORRECTING ENTRY 0017-2 19,877.56 072007 Y 0795.0 DAO CORRECTING ENTRY 0018 13,055.14 072307 Y 0806.0 0018-1 -13,055.14 072307 Y 0806.0 DAO CORRECTING ENTRY 0018-2 13,005.15 072307 Y 0806.0 DAO CORRECTING ENTRY 0019 20,290.37 072407 Y 0811.0 0019-1 -20,290.37 072407 Y 0811.0 DAO CORRECTING ENTRY 0019-2 20,240.38 072407 Y 0811.0 DAO CORRECTING ENTRY 0020 3,474.75 071907 Y 0883.1 0021 5,687.85 081507 Y 0892.0 0022 18,313.11 072507 Y 0968.0 0022-1 -18,313.11 072507 Y 0968.0 DAO CORRECTING ENTRY 0022-2 18,263.12 072507 Y 0968.0 DAO CORRECTING ENTRY 0023 15,363.69 073007 Y 0969.0 0023-1 -15,363.69 073007 Y 0969.0 DAO CORRECTING ENTRY 0023-2 15,313.70 073007 Y 0969.0 DAO CORRECTING ENTRY 0024 8,680.99 073007 Y 0969.1 0025 15,530.81 073107 Y 0970.0 0026 19,580.45 080107 Y 0971.0 0027 19,527.75 080207 Y 0972.0 0028 20,004.76 080307 Y 0973.0 0029 19,490.58 080607 Y 0974.0 0030 19,606.62 080707 Y 0975.0 0031 14,146.58 080807 Y 0976.0 0032 944.90 080807 Y 0976.1 0033 17,561.03 080907 Y 0977.0 0034 10,423.70 081007 Y 0978.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 11/26/07 EST. NO.16 TIME 09:38 AM R.E. NAME: PATEL BHARAT 04-249044 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0035 816.55 081307 Y 0979.0 0036 816.55 081407 Y 0980.0 0037 20,837.25 081607 Y 0981.0 0038 9,840.07 082007 Y 0983.0 0039 5,372.28 082007 Y 0983.1 026 0010 362.52 E.W. @ F.A.(+) 092007 Y 1137.0 0011 367.93 101207 Y 1178.0 0012 409.80 092607 Y 1199.0 0013 1,408.29 092407 Y 1200.0 029 0009 157.56 E.W. @ F.A.(+) 101007 Y 1162.0 031 0044 550.00 E.W. @ F.A.(+) 101907 Y 1210.0 036 0062 2,264.55 E.W. @ F.A.(+) 051807 Y 550.10 474,915.39 TOTAL THIS ESTIMATE 1,620,695.84 TOTAL PREVIOUS ESTIMATE 2,095,611.23 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/07 EST. NO.16 TIME 09:38 AM R.E. NAME: PATEL BHARAT 04-249044 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE CLOSURE PICKUP -78,400.00 05 UNAPPROVED CPM SCHED -566,892.87 13 CPM SCHEDULE 566,892.87 14 SWPP NON COMPLIANCE -965,787.86 16 -965,787.86 -1,044,187.86 TOTAL DEDUCTIONS -965,787.86 -1,044,187.86 PROGRAM CAS145 PAGE 1 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-238-14.2/16.7 ----------------------- 04-ALA-880-18.3/20.7 FCI CONSTRUCTORS INC IN ALAMEDA COUNTY IN AND NEAR 04-ALA-580-R29.4/R31.4 2100 GOODYEAR ROAD HAYWARD AND SAN LEANDRO AT VARIOUS BENICIA CA 94510 LOCATIONS FED. AID NO. STPL-6204(57)N WIDENING AND REHABILITATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.500 5,000.00 02 TIME-RELATED OVERHEAD LS 3800,000.0000 3,800,000.00 0.390 1,482,000.00 03 TEMPORARY FENCE (TYPE ESA) M 10.0000 7,200.00 1,766.000 17,660.00 04 300 MM TEMPORARY CULVERT M 250.0000 47,500.00 54.900 13,725.00 05 TEMPORARY INLET EA 3,000.0000 42,000.00 0.000 0.00 06 PREPARE STORM WATER POLLUTION LS 3,750.0000 3,750.00 1.000 3,750.00 PREVENTION PLAN 07 WATER POLLUTION CONTROL LS 100,000.0000 100,000.00 0.410 41,000.00 08 TEMPORARY SILT FENCE M 12.0000 58,560.00 1,504.160 18,049.92 09 TEMPORARY CONCRETE WASHOUT FACILITY LS 70,000.0000 70,000.00 0.370 25,900.00 10 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 82,500.00 18.500 46,250.00 11 TEMPORARY COVER M2 3.0000 29,700.00 12,084.510 36,253.53 12 TEMPORARY DRAINAGE INLET PROTECTION EA 425.0000 26,775.00 54.750 23,268.75 13 PHOTOGRAPHIC SURVEY OF EXISTING LS 120,000.0000 120,000.00 0.050 6,000.00 0.750 90,000.00 S) FACILITIES 14 VIBRATION MONITORING LS 130,000.0000 130,000.00 0.700 91,000.00 S) 15 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 0.750 75,000.00 S) 16 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.030 9,000.00 0.420 126,000.00 S) 17 TEMPORARY TRAFFIC STRIPE (PAINT) M 6.6000 12,870.00 3,492.840 23,052.74 S) 18 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 30,000.00 273.000 10,920.00 S) 19 TEMPORARY PAVEMENT MARKER EA 10.0000 2,000.00 370.000 3,700.00 S) 20 PORTABLE CHANGEABLE MESSAGE SIGN EA 12,000.0000 252,000.00 11.250 135,000.00 S) 21 TEMPORARY RAILING (TYPE K) M 30.0000 900,000.00 12,779.570 383,387.10 S) 22 TEMPORARY CRASH CUSHION MODULE EA 325.0000 299,000.00 28.000 9,100.00 475.000 154,375.00 S) PROGRAM CAS145 PAGE 2 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY CRASH CUSHION MODULE EA 5,000.0000 10,000.00 0.000 0.00 S) (TYPE ADIEM) 24 ABANDON CULVERT M 65.0000 53,950.00 296.250 19,256.25 25 ABANDON INLET EA 700.0000 16,800.00 4.000 2,800.00 26 ABANDON SEWER M 15.0000 2,550.00 173.960 2,609.40 27 OBLITERATE SURFACING M2 6.0000 132,000.00 6,887.000 41,322.00 28 REMOVE CHAIN LINK FENCE M 15.0000 7,800.00 1,038.960 15,584.40 29 REMOVE METAL BEAM GUARD RAILING M 25.0000 43,750.00 712.000 17,800.00 30 REMOVE FLARED END SECTION EA 300.0000 1,800.00 2.000 600.00 31 REMOVE TEE EA 400.0000 3,600.00 7.000 2,800.00 32 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 14.0000 127,820.00 7,828.430 109,598.02 33 REMOVE PAINTED TRAFFIC STRIPE M 3.5000 149,100.00 615.000 2,152.50 5,358.230 18,753.81 34 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 4.0000 170,000.00 2,624.000 10,496.00 19,504.660 78,018.64 35 REMOVE PAVEMENT MARKER EA 2.0000 6,720.00 378.000 756.00 6,800.000 13,600.00 36 REMOVE ROADSIDE SIGN EA 50.0000 1,400.00 2.000 100.00 37 REMOVE SIGN STRUCTURE EA 4,000.0000 36,000.00 5.000 20,000.00 38 REMOVE CULVERT M 100.0000 121,000.00 748.270 74,827.00 39 REMOVE INLET EA 700.0000 31,500.00 29.000 20,300.00 40 REMOVE HEADWALL EA 1,600.0000 1,600.00 1.000 1,600.00 41 REMOVE MANHOLE EA 2,500.0000 2,500.00 2.000 5,000.00 42 REMOVE RETAINING WALL LS 20,000.0000 20,000.00 1.000 20,000.00 43 REMOVE RETAINING WALL (PORTION) LS 6,000.0000 6,000.00 1.000 6,000.00 44 SALVAGE SIGN STRUCTURE EA 10,000.0000 20,000.00 0.000 0.00 S) 45 RECONSTRUCT CHAIN LINK FENCE M 30.0000 3,600.00 0.000 0.00 S) 46 RECONSTRUCT METAL BEAM GUARD RAILING M 50.0000 23,000.00 0.000 0.00 S) 47 RECONSTRUCT CONCRETE BARRIER M 1,600.0000 416,000.00 0.000 0.00 (TYPE BART D) 48 RESET CRASH CUSHION EA 1,000.0000 3,000.00 0.000 0.00 49 RELOCATE ROADSIDE SIGN EA 300.0000 26,100.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 ADJUST INLET EA 2,000.0000 24,000.00 0.000 0.00 51 MODIFY MANHOLE EA 25,000.0000 25,000.00 1.000 25,000.00 52 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.5500 497,000.00 1,555.000 5,520.25 S) 53 REMOVE CONCRETE (CURB AND GUTTER) M 18.0000 9,000.00 155.670 2,802.06 54 REMOVE CONCRETE BARRIER M 68.0000 227,800.00 348.000 23,664.00 1,221.820 83,083.76 55 REMOVE SOUND WALL M 150.0000 148,500.00 741.000 111,150.00 56 ACCESS OPENING, SOFFIT EA 2,000.0000 20,000.00 0.000 0.00 57 CAP INLET EA 1,200.0000 10,800.00 9.000 10,800.00 58 CAP MANHOLE EA 2,500.0000 2,500.00 0.000 0.00 59 REMOVE CRASH CUSHION EA 500.0000 5,500.00 0.000 0.00 60 BRIDGE REMOVAL (PORTION), LOCATION A LS 45,000.0000 45,000.00 1.000 45,000.00 61 BRIDGE REMOVAL (PORTION), LOCATION B LS 45,000.0000 45,000.00 0.000 0.00 62 BRIDGE REMOVAL (PORTION), LOCATION C LS 30,000.0000 30,000.00 1.000 30,000.00 1.000 30,000.00 63 BRIDGE REMOVAL (PORTION), LOCATION D LS 300,000.0000 300,000.00 0.250 75,000.00 64 BRIDGE REMOVAL (PORTION), LOCATION E LS 60,000.0000 60,000.00 1.000 60,000.00 65 BRIDGE REMOVAL (PORTION), LOCATION F LS 150,000.0000 150,000.00 0.750 112,500.00 66 BRIDGE REMOVAL (PORTION), LOCATION G LS 200,000.0000 200,000.00 0.950 190,000.00 67 BRIDGE REMOVAL (PORTION), LOCATION H LS 200,000.0000 200,000.00 0.000 0.00 68 BRIDGE REMOVAL (PORTION), LOCATION J LS 35,000.0000 35,000.00 1.000 35,000.00 69 BRIDGE REMOVAL (PORTION), LOCATION K LS 75,000.0000 75,000.00 1.000 75,000.00 70 BRIDGE REMOVAL (PORTION), LOCATION M LS 50,000.0000 50,000.00 1.000 50,000.00 71 BRIDGE REMOVAL (PORTION), LOCATION N LS 10,000.0000 10,000.00 0.000 0.00 72 JACKING SUPERSTRUCTURE, LOCATION C LS 40,000.0000 40,000.00 0.025 1,000.00 0.025 1,000.00 73 JACKING SUPERSTRUCTURE, LOCATION E LS 60,000.0000 60,000.00 0.025 1,500.00 0.025 1,500.00 74 CLEARING AND GRUBBING LS 285,000.0000 285,000.00 1.000 285,000.00 75 DEVELOP WATER SUPPLY LS 26,400.0000 26,400.00 0.450 11,880.00 76 ROADWAY EXCAVATION M3 60.5000 2,804,175.00 29,562.440 1,788,527.62 PROGRAM CAS145 PAGE 4 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 LEAD COMPLIANCE PLAN LS 2,340.0000 2,340.00 1.000 2,340.00 78 STRUCTURE EXCAVATION (BRIDGE) M3 100.0000 572,500.00 895.000 89,500.00 4,313.440 431,344.00 F) 79 STRUCTURE EXCAVATION (RETAINING WALL) M3 150.0000 1,564,050.00 10,673.000 1,600,950.00 F) 80 STRUCTURE BACKFILL (BRIDGE) M3 150.0000 581,400.00 28.000 4,200.00 854.250 128,137.50 F) 81 STRUCTURAL BACKFILL (RETAINING WALL) M3 100.0000 55,600.00 0.000 0.00 F) (CELLULAR CONCRETE) 82 STRUCTURAL BACKFILL (BRIDGE) M3 95.0000 971,850.00 0.000 0.00 F) (CELLULAR CONCRETE) 83 STRUCTURE BACKFILL (RETAINING WALL) M3 90.0000 1,389,420.00 3,776.000 339,840.00 8,800.000 792,000.00 F) 84 SAND BACKFILL M3 125.0000 20,000.00 54.900 6,862.50 85 DITCH EXCAVATION M3 125.0000 241,250.00 0.000 0.00 86 EARTH RETAINING STRUCTURE, LOCATION A M2 1,000.0000 882,000.00 882.000 882,000.00 F) 87 EARTH RETAINING STRUCTURE, LOCATION B M2 1,150.0000 2,012,500.00 1,487.500 1,710,625.00 F) 88 EARTH RETAINING STRUCTURE, LOCATION C M2 1,100.0000 1,485,000.00 1,282.500 1,410,750.00 F) 89 EARTH RETAINING STRUCTURE, LOCATION D M2 800.0000 432,000.00 405.000 324,000.00 F) 90 IMPORTED BORROW M3 1.0000 24,200.00 0.000 0.00 91 LIGHTWEIGHT FILL (RETAINING WALL) M3 180.0000 37,620.00 209.000 37,620.00 F) 92 STRAW (EROSION CONTROL) TONN 575.0000 11,500.00 4.094 2,354.05 4.094 2,354.05 S) 93 FIBER (EROSION CONTROL) KG 1.5000 4,815.00 625.140 937.71 625.140 937.71 S) 94 FIBER ROLLS M 13.2000 150,480.00 2,643.990 34,900.67 3,588.850 47,372.82 S) 95 COMPOST (EROSION CONTROL) M3 360.0000 14,040.00 8.910 3,207.60 8.910 3,207.60 S) 96 PURE LIVE SEED (EROSION CONTROL) KG 160.0000 86,400.00 98.580 15,772.80 98.580 15,772.80 S) 97 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.2500 6,900.00 416.760 520.95 416.760 520.95 S) 98 STABILIZING EMULSION (EROSION CONTROL) KG 6.0000 4,200.00 130.230 781.38 130.230 781.38 S) 99 MAINTAIN EXISTING PLANTED AREAS LS 25,000.0000 25,000.00 0.000 0.00 S) 00 MAINTAIN EXISTING IRRIGATION FACILITIES LS 15,000.0000 15,000.00 0.000 0.00 S) 01 IRRIGATION SYSTEM LS 250,000.0000 250,000.00 0.070 17,500.00 S) 02 NPS 3 SUPPLY LINE (BRIDGE) M 485.0000 171,690.00 92.000 44,620.00 92.000 44,620.00 03 WATER METER - 50MM EA 100,000.0000 600,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 5 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 WATER METER - 40MM EA 45,000.0000 45,000.00 0.000 0.00 S) 05 200 MM CORRUGATED HIGH DENSITY M 325.0000 31,525.00 180.000 58,500.00 S) POLYETHYLENE PIPE CONDUIT 06 FINISHING ROADWAY LS 120,000.0000 120,000.00 0.000 0.00 07 CLASS 4 AGGREGATE SUBBASE M3 28.0000 604,800.00 4,460.200 124,885.60 08 AGGREGATE BASE (APPROACH SLAB) M3 450.0000 20,250.00 0.000 0.00 09 CLASS 3 AGGREGATE BASE M3 450.0000 6,300.00 0.000 0.00 10 LEAN CONCRETE BASE M3 200.0000 3,780,000.00 849.420 169,884.00 3,830.240 766,048.00 11 ASPHALT TREATED PERMEABLE BASE M3 285.0000 330,600.00 64.000 18,240.00 12 ASPHALT CONCRETE TONN 78.5000 4,945,500.00 2,500.000 196,250.00 7,530.910 591,176.44 13 ASPHALT CONCRETE (LEVELING) TONN 850.0000 14,450.00 772.000 656,200.00 14 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 129.0000 1,548,000.00 0.000 0.00 15 RUBBERIZED ASPHALT CONCRETE (TYPE O) TONN 131.0000 1,185,550.00 0.000 0.00 16 PAVEMENT REINFORCING FABRIC M2 2.5000 58,500.00 3,453.000 8,632.50 17 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 12.0000 2,520.00 0.000 0.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 12.0000 1,680.00 0.000 0.00 19 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 12.0000 11,400.00 0.000 0.00 20 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 12.0000 3,120.00 0.000 0.00 21 SHOULDER RUMBLE STRIP M 2.0000 5,880.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 22 CONCRETE PAVEMENT M3 350.0000 731,500.00 0.000 0.00 23 REPLACE CONCRETE PAVEMENT M3 4,000.0000 56,000.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 24 SEAL PAVEMENT JOINT M 17.0000 24,820.00 0.000 0.00 25 CRACK EXISTING CONCRETE PAVEMENT M2 2.5000 50,250.00 3,453.000 8,632.50 26 450 MM CAST-IN-DRILLED-HOLE CONCRETE M 345.0000 671,715.00 2,033.400 701,523.00 S) PILING 27 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,040.0000 320,320.00 402.800 418,912.00 S) PILING 28 1.8 M CAST-IN-DRILLED-HOLE CONCRETE M 5,350.0000 181,900.00 34.000 181,900.00 S) PILING 29 FURNISH PILING (CLASS 900) M 150.0000 1,369,200.00 3,723.000 558,450.00 (ALTERNATIVE "X" MODIFIED) 30 DRIVE PILE (CLASS 900) EA 1,400.0000 592,200.00 150.000 210,000.00 S) (ALTERNATIVE "X" MODIFIED) PROGRAM CAS145 PAGE 6 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 FURNISH PILING (CLASS 900) M 200.0000 196,200.00 981.000 196,200.00 (ALTERNATIVE W) 32 DRIVE PILE (CLASS 900) (ALTERNATIVE W) EA 1,400.0000 53,200.00 38.000 53,200.00 S) 33 FURNISH PILING (CLASS 900) M 100.0000 433,900.00 577.750 57,775.00 4,352.360 435,236.00 (ALTERNATIVE "X") 34 DRIVE PILE (CLASS 900) (ALTERNATIVE "X") EA 1,400.0000 298,200.00 28.000 39,200.00 214.000 299,600.00 S) 35 FURNISH PILING (CLASS 625) M 105.0000 176,715.00 1,685.960 177,025.80 (ALTERNATIVE "X") 36 DRIVE PILE (CLASS 625) (ALTERNATIVE "X") EA 1,400.0000 110,600.00 79.000 110,600.00 S) 37 FURNISH PILING (CLASS 400) M 78.0000 867,204.00 11,157.720 870,302.16 (ALTERNATIVE "X") 38 DRIVE PILE (CLASS 400) (ALTERNATIVE "X") EA 1,000.0000 534,000.00 534.000 534,000.00 S) 39 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 290.0000 754,000.00 914.140 265,100.60 914.140 265,100.60 S) PILING (SOUND WALL) 40 FURNISH CAST-IN-STEEL SHELL PILING PIPE M 250.0000 628,000.00 -225.450 -56,362.50 2,512.000 628,000.00 PILE 406 X 12.7 41 DRIVE CAST-IN-STEEL SHELL PILE PIPE PILE EA 1,400.0000 197,400.00 58.000 81,200.00 141.000 197,400.00 S) 406 X 12.7 42 PRESTRESSING CAST-IN-PLACE CONCRETE LS 200,000.0000 200,000.00 0.040 8,000.00 0.123 24,600.00 S) 43 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 500.0000 1,030,000.00 266.770 133,385.00 1,053.150 526,575.00 F) 44 STRUCTURAL CONCRETE, BRIDGE M3 1,100.0000 6,645,100.00 449.970 494,967.00 1,108.620 1,219,482.00 F) 45 STRUCTURAL CONCRETE, RETAINING WALL M3 700.0000 3,573,500.00 389.050 272,335.00 3,811.420 2,667,994.00 F) 46 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 492,000.00 0.000 0.00 F) (TYPE N) 47 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,630.0000 731,870.00 0.000 0.00 (TYPE R) 48 CLASS 1 CONCRETE (STRUCTURE) M3 1,300.0000 941,200.00 446.800 580,840.00 F) 49 MINOR CONCRETE (MINOR STRUCTURE) M3 1,550.0000 542,500.00 41.050 63,627.50 140.810 218,255.50 50 STONE BLOCK TEXTURE M2 400.0000 20,000.00 15.450 6,180.00 15.450 6,180.00 F) 51 CRUCIFORM SHAPED PANEL SURFACE TEXTURE M2 150.0000 120,600.00 0.000 0.00 F) 52 FRACTURED RIB TEXTURE, TYPE A M2 60.0000 142,560.00 250.000 15,000.00 1,221.650 73,299.00 F) 53 FRACTURED RIB TEXTURE, TYPE B M2 60.0000 53,940.00 1,648.000 98,880.00 F) 54 DRILL AND BOND DOWEL M 100.0000 106,400.00 47.610 4,761.00 268.420 26,842.00 55 DRILL AND BOND DOWEL (EPOXY CARTRIDGE) EA 70.0000 60,830.00 0.000 0.00 56 CLEAN EXPANSION JOINT M 100.0000 7,900.00 0.000 0.00 57 FURNISH PRECAST PRESTRESSED CONCRETE EA 18,000.0000 306,000.00 0.000 0.00 S) GIRDER (20 M - 25 M) PROGRAM CAS145 PAGE 7 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 FURNISH PRECAST PRESTRESSED CONCRETE EA 55,000.0000 440,000.00 8.000 440,000.00 8.000 440,000.00 S) BOX GIRDER (30 M - 35 M) 59 ERECT PRECAST PRESTRESSED CONCRETE EA 3,500.0000 59,500.00 0.000 0.00 S) GIRDER 60 ERECT PRECAST PRESTRESSED CONCRETE BOX EA 7,000.0000 56,000.00 8.000 56,000.00 8.000 56,000.00 S) GIRDER 61 REFINISH BRIDGE DECK M2 160.0000 12,160.00 0.000 0.00 62 CORE CONCRETE (151 MM - 200 MM) M 300.0000 1,200.00 0.000 0.00 S) 63 CORE CONCRETE (201 MM - 250 MM) M 400.0000 400.00 0.000 0.00 S) 64 SOUND WALL (MASONRY BLOCK) M2 245.0000 2,060,450.00 0.000 0.00 SF) 65 JOINT SEAL (MR 30 MM) M 285.0000 33,630.00 0.000 0.00 S) 66 JOINT SEAL (MR 15 MM) M 285.0000 29,925.00 0.000 0.00 S) 67 JOINT SEAL (MR 40 MM) M 285.0000 21,375.00 0.000 0.00 S) 68 JOINT SEAL (MR 50 MM) M 285.0000 35,055.00 0.000 0.00 S) 69 BAR REINFORCING STEEL KG 2.8000 180,910.80 39,873.200 111,644.96 SF) 70 BAR REINFORCING STEEL (BRIDGE) KG 2.1000 2,296,350.00 56,606.620 118,873.90 241,960.990 508,118.08 SF) 71 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5500 857,424.75 23,142.580 59,013.58 256,135.910 653,146.57 SF) 72 FURNISH STRUCTURAL STEEL (BRIDGE) KG 5.0000 2,037,500.00 0.000 0.00 SF) 73 ERECT STRUCTURAL STEEL (BRIDGE) KG 2.0000 815,000.00 0.000 0.00 SF) 74 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 10.0000 24,300.00 0.000 0.00 F) WITH WALKWAY) 75 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 2.0000 4,860.00 0.000 0.00 SF)WITH WALKWAY) 76 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 1,269,600.00 0.000 0.00 F) 77 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 126,960.00 0.000 0.00 SF) 78 1372 MM CAST-IN-DRILLED-HOLE M 5,000.0000 150,000.00 12.300 61,500.00 S) CONCRETE PILE (SIGN FOUNDATION) 79 1524 MM CAST-IN-DRILLED-HOLE M 5,400.0000 453,600.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 80 METAL (ROADSIDE SIGN) KG 18.0000 49,320.00 0.000 0.00 F) 81 ROADSIDE SIGN - ONE POST EA 375.0000 5,250.00 0.000 0.00 82 ROADSIDE SIGN - TWO POST EA 720.0000 5,040.00 0.000 0.00 83 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 1,980.00 0.000 0.00 METHOD) 84 INSTALL SIGN OVERLAY M2 750.0000 5,250.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 INSTALL SIGN PANEL ON EXISTING FRAME M2 150.0000 22,500.00 0.000 0.00 86 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 600.00 0.000 0.00 EXISTING POST 87 INSTALL SELF ADHESIVE SIGN PANEL EA 950.0000 2,850.00 0.000 0.00 88 CLEAN AND PAINT STRUCTURAL STEEL LS 300,000.0000 300,000.00 0.000 0.00 S) 89 WORK AREA MONITORING LS 33,000.0000 33,000.00 0.000 0.00 S) 90 300 MM ALTERNATIVE PIPE CULVERT M 330.0000 49,500.00 8.700 2,871.00 91 450 MM ALTERNATIVE PIPE CULVERT M 350.0000 1,435,000.00 351.300 122,955.00 2,140.390 749,136.50 92 600 MM ALTERNATIVE PIPE CULVERT M 600.0000 120,000.00 1.600 960.00 122.640 73,584.00 93 750 MM ALTERNATIVE PIPE CULVERT M 700.0000 12,600.00 17.500 12,250.00 94 450 MM REINFORCED CONCRETE PIPE M 310.0000 22,940.00 4.600 1,426.00 54.500 16,895.00 95 600 MM REINFORCED CONCRETE PIPE M 470.0000 131,600.00 7.800 3,666.00 267.600 125,772.00 96 900 MM REINFORCED CONCRETE PIPE M 1,000.0000 110,000.00 14.630 14,630.00 97 300 MM SLOTTED CORRUGATED STEEL PIPE M 350.0000 105,000.00 176.500 61,775.00 176.500 61,775.00 (1.63 MM THICK) 98 200 MM NON-PERFORATED PLASTIC PIPE M 400.0000 7,200.00 0.000 0.00 UNDERDRAIN 99 200 MM PERFORATED PLASTIC M 140.0000 180,600.00 932.000 130,480.00 PIPE UNDERDRAIN 00 80 MM PLASTIC PIPE (EDGE DRAIN) M 85.0000 137,700.00 122.000 10,370.00 01 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 350.0000 26,250.00 0.000 0.00 02 CLASS 3 PERMEABLE MATERIAL (BLANKET) M3 90.0000 183,600.00 2,336.000 210,240.00 03 300 MM CORRUGATED STEEL PIPE RISER M 300.0000 4,800.00 42.600 12,780.00 (1.63 MM THICK) 04 WELDED STEEL PIPE CASING (BRIDGE) M 300.0000 15,600.00 0.000 0.00 SF) 05 300 MM ALTERNATIVE FLARED END SECTION EA 300.0000 600.00 1.000 300.00 1.000 300.00 06 450 MM ALTERNATIVE FLARED END SECTION EA 500.0000 1,000.00 0.000 0.00 07 600 MM ALTERNATIVE FLARED END SECTION EA 600.0000 2,400.00 1.000 600.00 1.000 600.00 08 DRAIN INLET MARKER EA 50.0000 1,550.00 0.000 0.00 09 DRAINAGE MANHOLE EA 5,500.0000 11,000.00 1.000 5,500.00 10 DRAINAGE INLET PROTECTION EA 600.0000 30,600.00 0.000 0.00 11 300 MM REINFORCED CONCRETE PIPE RISER M 225.0000 2,925.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 200 MM VITRIFIED CLAY SEWER PIPE M 825.0000 140,250.00 6.460 5,329.50 S) 13 SEWER MANHOLE EA 10,000.0000 20,000.00 1.000 10,000.00 S) 14 MINOR CONCRETE (BACKFILL) M3 275.0000 30,250.00 68.990 18,972.25 15 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 350.0000 10,500.00 2.920 1,022.00 2.920 1,022.00 16 SLOPE PAVING (CONCRETE) M3 900.0000 102,600.00 0.000 0.00 F) 17 ROCK SLOPE PROTECTION FABRIC M2 5.0000 600.00 12.200 61.00 12.200 61.00 18 MINOR CONCRETE (MISCELLANEOUS M3 840.0000 529,200.00 84.960 71,366.40 95.720 80,404.80 CONSTRUCTION) 19 MINOR CONCRETE (GUTTER) M 115.0000 108,100.00 2.920 335.80 501.320 57,651.80 F) 20 MISCELLANEOUS IRON AND STEEL KG 5.0000 130,695.00 1,536.000 7,680.00 5,213.000 26,065.00 SF) 21 MISCELLANEOUS METAL KG 10.0000 28,500.00 0.000 0.00 SF)(RESTRAINER - PIPE TYPE) 22 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 2,300.00 0.000 0.00 SF) 23 BRIDGE DECK DRAINAGE SYSTEM KG 10.0000 66,200.00 0.000 0.00 SF) 24 CHAIN LINK FENCE (TYPE CL-1.2) M 80.0000 36,160.00 0.000 0.00 SF) 25 CHAIN LINK FENCE (TYPE CL-1.8) M 135.0000 7,830.00 357.000 48,195.00 S) 26 1.8 M METAL GATE EA 5,000.0000 5,000.00 0.000 0.00 S) 27 1.8 METAL FENCE M 5,000.0000 15,000.00 0.000 0.00 S) 28 OBJECT MARKER (TYPE F) EA 85.0000 5,525.00 0.000 0.00 29 OBJECT MARKER (TYPE P) EA 200.0000 200.00 0.000 0.00 30 OBJECT MARKER (TYPE L-1) EA 150.0000 750.00 0.000 0.00 31 OBJECT MARKER (TYPE G) EA 150.0000 3,150.00 0.000 0.00 32 METAL BEAM GUARD RAILING (WOOD POST) M 130.0000 120,900.00 71.000 9,230.00 S) 33 CHAIN LINK RAILING (TYPE 7) M 150.0000 18,300.00 0.000 0.00 SF) 34 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 150.0000 21,750.00 0.000 0.00 SF) 35 CONCRETE BARRIER (TYPE 25) M 255.0000 31,110.00 0.000 0.00 F) 36 CONCRETE BARRIER BART M 3,720.0000 26,040.00 0.000 0.00 F) 37 CONCRETE BARRIER (BART-C) M 1,900.0000 13,300.00 0.000 0.00 S) 38 CABLE RAILING M 60.0000 59,880.00 170.000 10,200.00 519.000 31,140.00 SF) PROGRAM CAS145 PAGE 10 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,050.0000 18,300.00 0.000 0.00 S) 40 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,350.0000 25,850.00 0.000 0.00 S) 41 CONCRETE BARRIER (TYPE 60) M 250.0000 387,250.00 278.000 69,500.00 278.000 69,500.00 F) 42 CONCRETE BARRIER (TYPE 60A MODIFIED) M 200.0000 13,200.00 0.000 0.00 F) 43 CONCRETE BARRIER (TYPE 60C) M 600.0000 861,000.00 552.000 331,200.00 552.000 331,200.00 F) 44 CONCRETE BARRIER (TYPE 60D) M 170.0000 52,870.00 64.920 11,036.40 64.920 11,036.40 F) 45 CONCRETE BARRIER (TYPE 60E) M 1,150.0000 172,500.00 0.000 0.00 46 CONCRETE BARRIER (TYPE 736A MODIFIED) M 285.0000 313,215.00 0.000 0.00 F) 47 CONCRETE BARRIER (TYPE 736) M 230.0000 115,000.00 0.000 0.00 F) 48 CONCRETE BARRIER (TYPE 736A) M 240.0000 78,000.00 63.000 15,120.00 F) 49 CONCRETE BARRIER (TYPE 736 MODIFIED) M 450.0000 176,400.00 0.000 0.00 F) 50 CONCRETE BARRIER (TYPE 736B) M 2,100.0000 6,300.00 0.000 0.00 F) 51 CONCRETE BARRIER (TYPE 736SV) M 450.0000 648,000.00 0.000 0.00 52 THERMOPLASTIC CROSSWALK AND M2 70.0000 6,440.00 0.000 0.00 S) PAVEMENT MARKING 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 66,000.00 0.000 0.00 S) 54 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.3000 39,947.00 776.000 3,336.80 2,689.060 11,562.96 S) 55 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 12,920.00 170.000 680.00 1,159.220 4,636.88 S) (BROKEN 3.66 M - 0.92 M) 56 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 48,800.00 2,075.000 4,150.00 13,530.190 27,060.38 S) (DASHED WHITE) 57 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 3,680.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 58 PAINT TRAFFIC STRIPE (2-COAT) M 0.8000 42,000.00 3,547.000 2,837.60 29,212.370 23,369.90 S) 59 PAINT PAVEMENT MARKING (2-COAT) M2 56.0000 672.00 45.200 2,531.20 S) 60 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2500 23,400.00 0.000 0.00 S) 61 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.6000 55,664.00 161.000 901.60 2,491.000 13,949.60 S) 62 SIGNAL AND LIGHTING (LOCATION 2) LS 50,000.0000 50,000.00 0.000 0.00 S) 63 SIGNAL AND LIGHTING (LOCATION 3) LS 30,000.0000 30,000.00 0.100 3,000.00 S) 64 LIGHTING (STAGE CONSTRUCTION) LS 100,000.0000 100,000.00 0.125 12,500.00 0.505 50,500.00 S) 65 LIGHTING AND SIGN ILLUMINATION LS 700,000.0000 700,000.00 0.019 13,300.00 0.088 61,600.00 S) PROGRAM CAS145 PAGE 11 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 66 SPRINKLER CONTROL CONDUIT (BRIDGE) M 90.0000 47,700.00 0.000 0.00 SF) 67 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 150,000.0000 150,000.00 0.500 75,000.00 S) 68 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 100,000.0000 100,000.00 0.260 26,000.00 S) 69 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 140,000.0000 140,000.00 0.032 4,480.00 0.032 4,480.00 S) 70 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 9,000.0000 9,000.00 0.000 0.00 S) 71 TRAFFIC OPERATIONS SYSTEM (LOCATION 5) LS 80,000.0000 80,000.00 0.000 0.00 S) 72 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 80,000.0000 80,000.00 0.000 0.00 S) 73 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 50,000.0000 50,000.00 0.057 2,850.00 S) 74 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 80,000.0000 80,000.00 0.000 0.00 S) 75 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 25,000.0000 25,000.00 0.000 0.00 S) 76 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 200,000.0000 200,000.00 0.025 5,000.00 S) 77 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 120,000.0000 120,000.00 0.000 0.00 S) 78 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 70,000.0000 70,000.00 0.000 0.00 S) 79 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 20,000.0000 20,000.00 0.000 0.00 S) 80 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 150,000.0000 150,000.00 0.225 33,750.00 S) 81 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 50,000.0000 50,000.00 0.000 0.00 S) 82 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 100,000.0000 100,000.00 0.210 21,000.00 S) 83 TRAFFIC OPERATIONS SYSTEM (LOCATION 17) LS 50,000.0000 50,000.00 0.000 0.00 S) 84 CAMERA UNIT EA 9,000.0000 18,000.00 0.000 0.00 S) 85 PAN/TILT UNIT EA 8,000.0000 16,000.00 0.000 0.00 S) 86 CAMERA CONTROL UNIT (CCU) EA 8,000.0000 16,000.00 0.000 0.00 S) 87 VIDEO ENCODER UNIT (VEU) EA 35,000.0000 70,000.00 0.000 0.00 S) 88 INTEGRATED SERVICES DIGITAL NETWORK EA 1,800.0000 3,600.00 0.000 0.00 S) TERMINAL ADAPTER (ISDN TA) 89 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 90 RECONSTRUCT CONCRETE BARRIER M 1,040.0000 301,600.00 0.000 0.00 (TYPE MODIFIED BART-D) 91 RECONSTRUCT BARBED WIRE EXTENSION ARMS M 33.0000 63,030.00 0.000 0.00 PROGRAM CAS145 PAGE 12 DATE 11/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249044 TIME 09:38 AM ESTIMATE NO. 16 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: PATEL BHARAT DATE OF THIS ESTIMATE 11/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,791,763.34 31,585,845.44 ADJUSTMENT OF COMPENSATION 0.00 295,719.38 EXTRA WORK 474,915.39 1,799,891.85 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,266,678.73 33,681,456.67 92 MOBILIZATION LS 8540,000.0000 8,540,000.00 0.950 8,113,000.00 ORIGINAL CONTRACT AMOUNT 90,911,557.55 TOTAL WORK COMPLETED 4,266,678.73 41,794,456.67 MATERIALS ON HAND ON SITE 3,177,587.46 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -965,787.86 -1,044,187.86 TOTAL 3,300,890.87 43,927,856.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/05/06 706 09/20/06 09/20/06 10/15/09 237 33 25 0 44% 32% PROGRESS IS SATISFACTORY PATEL BHARAT RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/07