PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/07 EST. NO.02 TIME 07:41 AM R.E. NAME: FRED BOOSHEHRI 04-0E3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 38,224.20 E.W. @ L.S.(+) 081407 N 002-10 38,224.20 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 38,224.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/07 EST. NO.02 TIME 07:41 AM R.E. NAME: FRED BOOSHEHRI 04-0E3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E3104 TIME 07:41 AM ESTIMATE NO. 02 BID OPENING 02/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 08/21/07 LOCATION PROGRESS ESTIMATE 04-SM-84-0.0/8.3 ----------------- GRANITE CONSTRUCTION CO. IN SAN MATEO COUNTY NEAR LA HONDA P.O. BOX 50085 FROM ROUTE 1 TO PESCADERO ROAD WATSONVILLE, CA 95077 FED. AID NO. N O N E BONDED WEARING COURSE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.300 450.00 0.300 450.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 16,000.00 22.000 11,000.00 22.000 11,000.00 04 STREET SWEEPING LS 50,000.0000 50,000.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 297,601.0000 297,601.00 0.300 89,280.30 0.300 89,280.30 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.300 6,000.00 0.300 6,000.00 S) 08 REMOVE OBJECT MARKER EA 18.0000 720.00 22.000 396.00 22.000 396.00 09 REMOVE METAL BEAM GUARD RAILING M 32.0000 16,320.00 348.000 11,136.00 348.000 11,136.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.0000 67,800.00 0.000 0.00 STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0000 26,900.00 0.000 0.00 12 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 50.0000 1,000.00 0.000 0.00 13 REMOVE PAVEMENT MARKER EA 1.0000 3,410.00 0.000 0.00 14 RECONSTRUCT METAL BEAM GUARD RAILING M 100.0000 18,000.00 0.000 0.00 (STEEL POST) 15 ADJUST INLET EA 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300.00 16 MODIFY OVERSIDE DRAIN EA 3,400.0000 23,800.00 5.000 17,000.00 5.000 17,000.00 17 ADJUST METAL BEAM GUARD RAILING M 7.0000 4,690.00 521.000 3,647.00 521.000 3,647.00 18 MODIFY INLET EA 2,000.0000 4,000.00 2.000 4,000.00 2.000 4,000.00 19 MODIFY DRAINAGE OUTLET EA 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 20 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 52.0000 19,760.00 0.000 0.00 S) 21 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 22 DITCH EXCAVATION M3 410.0000 9,840.00 20.000 8,200.00 20.000 8,200.00 PROGRAM CAS145 PAGE 2 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E3104 TIME 07:41 AM ESTIMATE NO. 02 BID OPENING 02/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 08/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IMPORTED MATERIAL (SHOULDER BACKING) TONN 96.0000 43,200.00 0.000 0.00 24 EROSION CONTROL (NETTING) M2 7.5000 3,000.00 0.000 0.00 S) 25 FIBER (EROSION CONTROL) KG 2.0000 60.00 0.000 0.00 S) 26 FIBER ROLLS M 15.0000 225.00 0.000 0.00 S) 27 CHECK DAM (FIBER ROLL) M 15.0000 150.00 0.000 0.00 S) 28 COMPOST (EROSION CONTROL) M3 250.0000 250.00 0.000 0.00 S) 29 PURE LIVE SEED (EROSION CONTROL) KG 1,004.0000 3,012.00 0.000 0.00 S) 30 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 24.00 0.000 0.00 S) 31 SEAL RANDOM CRACKS LNKM 9,000.0000 9,000.00 0.000 0.00 32 ASPHALTIC EMULSION (POLYMER MODIFIED) TONN 900.0000 153,000.00 0.000 0.00 33 REPLACE ASPHALT CONCRETE SURFACING M3 1,500.0000 75,000.00 0.000 0.00 34 POLYMER MODIFIED ASPHALT CONCRETE TONN 200.0000 1,420,000.00 0.000 0.00 35 RUMBLE STRIP M 1.2000 11,460.00 0.000 0.00 S) 36 450 MM REINFORCED CONCRETE PIPE M 620.0000 6,200.00 0.000 0.00 37 REDWOOD COVER EA 400.0000 4,000.00 10.000 4,000.00 10.000 4,000.00 38 DRAINAGE INLET EA 5,000.0000 10,000.00 2.000 10,000.00 2.000 10,000.00 39 CONCRETE (CONCRETE APRON) M3 1,400.0000 7,000.00 4.000 5,600.00 4.000 5,600.00 40 INLET GRATE EA 420.0000 2,520.00 6.000 2,520.00 6.000 2,520.00 41 GUARD RAILING DELINEATOR EA 15.0000 2,100.00 83.000 1,245.00 83.000 1,245.00 42 OBJECT MARKER (TYPE L-1) EA 35.0000 1,050.00 6.000 210.00 6.000 210.00 43 METAL BEAM GUARD RAILING (WOOD POST) M 400.0000 56,000.00 39.000 15,600.00 39.000 15,600.00 S) 44 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 3,200.00 12.000 38,400.00 12.000 38,400.00 S) 45 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 84,000.00 6.000 16,800.00 6.000 16,800.00 S) 46 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 1,000.00 0.000 0.00 47 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 33,810.00 0.000 0.00 S) 48 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 60.00 0.000 0.00 S) 49 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 1,057.00 0.000 0.00 (BROKEN 10.98 M - 3.66 M) PROGRAM CAS145 PAGE 3 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E3104 TIME 07:41 AM ESTIMATE NO. 02 BID OPENING 02/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 08/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 1,645.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 34,680.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E3104 TIME 07:41 AM ESTIMATE NO. 02 BID OPENING 02/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 08/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 251,784.30 259,284.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 38,224.20 38,224.20 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 290,008.50 297,508.50 52 MOBILIZATION LS 280,000.0000 280,000.00 0.750 210,000.00 0.750 210,000.00 ORIGINAL CONTRACT AMOUNT 2,844,844.00 TOTAL WORK COMPLETED 500,008.50 507,508.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 500,008.50 507,508.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/12/07 80 03/27/07 00/00/00 11/30/07 21 82 0 0 18% 26% PROGRESS IS SATISFACTORY FRED BOOSHEHRI RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 08/21/07