PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.02 TIME 01:23 PM R.E. NAME: NANUGONDA, VEERA 03-3M6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.02 TIME 01:23 PM R.E. NAME: NANUGONDA, VEERA 03-3M6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6504 TIME 01:23 PM ESTIMATE NO. 02 BID OPENING 12/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 07/25/11 LOCATION PROGRESS ESTIMATE 03-ED-50-15.8/R28.8 ----------------- VICTORY ENGINEERS INC IN EL DORADO COUNTY NEAR 10266 HIGHWAY 41 PLACERVILLEAT VARIOUS LOCATIONS MADERFA CA 93636 FROM FORNI ROAD OVERCROSSING TO SAWMILL UNDERCROSSING FED. AID NO. N O N E REHABILITATE THREE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 225.0000 225.00 0.050 11.25 0.050 11.25 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 575.0000 575.00 0.050 28.75 0.050 28.75 04 CONSTRUCTION AREA SIGNS LS 4,425.0000 4,425.00 0.320 1,416.00 0.320 1,416.00 05 TRAFFIC CONTROL SYSTEM LS 32,150.0000 32,150.00 0.050 1,607.50 0.050 1,607.50 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,750.0000 1,750.00 0.050 87.50 0.050 87.50 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 2,700.00 450.000 2,700.00 450.000 2,700.00 STRIPE (HAZARDOUS WASTE) 08 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.0000 27,729.00 4,402.000 13,206.00 4,402.000 13,206.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 11,350.00 1,554.670 7,773.35 1,554.670 7,773.35 10 REMOVE UNSOUND CONCRETE CF 5.0000 840.00 0.000 0.00 11 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3200 8,965.44 8,791.000 2,813.12 8,791.000 2,813.12 12 CLEAN BRIDGE DECK SQFT 0.3200 357.44 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 3,400.0000 3,400.00 1.000 3,400.00 14 MINOR HOT MIX ASPHALT TON 126.2500 34,087.50 0.000 0.00 15 CLEAN EXPANSION JOINT LF 12.5000 1,975.00 0.000 0.00 16 RAPID SETTING CONCRETE (PATCH) CF 5.0000 840.00 0.000 0.00 17 FURNISH POLYESTER CONCRETE OVERLAY CF 68.7500 144,375.00 470.000 32,312.50 470.000 32,312.50 18 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.9500 54,633.15 8,791.000 17,142.45 8,791.000 17,142.45 F) 19 JOINT SEAL (MR 1") LF 18.7500 2,962.50 0.000 0.00 20 TREAT BRIDGE DECK SQFT 0.1900 212.23 0.000 0.00 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 56.2900 731.77 0.000 0.00 22 PUBLIC SAFETY PLAN LS 4,850.0000 4,850.00 0.050 242.50 0.050 242.50 PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6504 TIME 01:23 PM ESTIMATE NO. 02 BID OPENING 12/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.5900 3,943.20 0.000 0.00 24 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.9600 1,920.80 0.000 0.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6504 TIME 01:23 PM ESTIMATE NO. 02 BID OPENING 12/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 79,340.92 83,115.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 79,340.92 83,115.92 25 MOBILIZATION LS 16,863.9700 16,863.97 0.950 16,020.77 0.950 16,020.77 ORIGINAL CONTRACT AMOUNT 362,362.00 TOTAL WORK COMPLETED 95,361.69 99,136.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 95,361.69 99,136.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/11 60 00/00/00 04/01/11 08/26/11 33 44 0 0 27% 55% PROGRESS IS SATISFACTORY NANUGONDA, VEERA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11