PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/04 EST. NO.02 TIME 01:33 PM R.E. NAME: FEUSI, ROBERT 03-3C6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/04 EST. NO.02 TIME 01:33 PM R.E. NAME: FEUSI, ROBERT 03-3C6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE COZEEP CANCELLATIONS -1,560.00 02 -1,560.00 -1,560.00 OVERBID ITEMS OVERBID ITEM NO. 002 -1,320.00 01 OVERBID ITEM NO. 002 -2,680.00 02 -2,680.00 -4,000.00 TOTAL DEDUCTIONS -4,240.00 -5,560.00 PROGRAM CAS145 PAGE 1 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3C6904 TIME 01:33 PM ESTIMATE NO. 02 BID OPENING 03/16/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: FEUSI, ROBERT DATE OF THIS ESTIMATE 08/24/04 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-50-L2.2/R0.3 ----------------------- GRANITE CONSTRUCTION COMPANY IN SACRAMENTO, YOLO AND BUTTE P O BOX 50085 COUNTIES AT VARIOUS LOCATIONS WATSONVILLE CA 950775085 FED. AID NO. ACST-000C(264)E ,PH-000C(264)E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 7,000.0000 7,000.00 0.670 4,690.00 1.000 7,000.00 03 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.250 1,125.00 1.000 4,500.00 04 TRAFFIC CONTROL SYSTEM LS 125,100.0000 125,100.00 0.670 83,817.00 1.000 125,100.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.670 13,400.00 1.000 20,000.00 S) 06 REMOVE PAVEMENT MARKING M2 50.0000 2,450.00 45.720 2,286.00 07 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 8.1500 3,912.00 480.000 3,912.00 S) (25 MM MAXIMUM) 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.1500 15,050.00 5,886.000 12,654.90 S) (18 MM MAXIMUM) 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.3700 6,521.20 5,735.000 7,856.95 S) (20 MM MAXIMUM) 10 IMPORTED MATERIAL (SHOULDER BACKING) M3 450.0000 9,450.00 9.200 4,140.00 11 SEAL RANDOM CRACKS LNKM 5,300.0000 23,850.00 1.350 7,155.00 4.460 23,638.00 12 ASPHALT CONCRETE (OPEN GRADED) TONN 70.0000 51,100.00 491.320 34,392.40 728.620 51,003.40 13 RUBBERIZED ASPHALT CONCRETE (TYPE O) TONN 150.0000 172,500.00 1,027.030 154,054.50 1,027.030 154,054.50 14 SHOULDER RUMBLE STRIP M 6.0000 4,800.00 800.000 4,800.00 800.000 4,800.00 (AC, GROUND-IN INDENTATIONS) 15 THERMOPLASTIC PAVEMENT MARKING M2 42.0000 2,520.00 76.470 3,211.74 76.470 3,211.74 S) 16 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 4,225.00 6,387.500 4,151.88 6,387.500 4,151.88 S) (SPRAYABLE) 17 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3500 1,269.00 660.000 891.00 660.000 891.00 S) 18 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.6500 1,590.00 604.000 1,600.60 604.000 1,600.60 S) 19 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1500 483.00 405.000 465.75 405.000 465.75 S) (BROKEN 3.66 M - 0.92 M) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6500 1,852.50 2,447.000 1,590.55 2,447.000 1,590.55 S) (BROKEN 10.98 M - 3.66 M) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 3,600.00 798.000 3,192.00 798.000 3,192.00 S) PROGRAM CAS145 PAGE 2 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3C6904 TIME 01:33 PM ESTIMATE NO. 02 BID OPENING 03/16/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: FEUSI, ROBERT DATE OF THIS ESTIMATE 08/24/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 318,537.42 437,549.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 318,537.42 437,549.27 ORIGINAL CONTRACT AMOUNT 463,272.70 TOTAL WORK COMPLETED 318,537.42 437,549.27 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -4,240.00 -5,560.00 TOTAL 314,297.42 431,989.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 002 WATER POLLUTION CONTROL 3,000.00 7,000.00 4,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/19/04 30 07/07/04 05/04/04 08/23/04 33 44 4 0 94% 97% PROGRESS IS SATISFACTORY FEUSI, ROBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/04