PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/01/08 EST. NO.03 TIME 02:13 PM R.E. NAME: WARD, DONALD 03-2M8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 220.26 E.W. @ F.A.(+) 070108 N 1058 0 0002 513.24 063008 N 1057 0 002 0001 1,595.54 E.W. @ F.A.(+) 060908 N 1054 0 0003 287.96 061008 N 1055 0 0004 487.55 062608 N 1056 0 003 0001 -2,335.50 A.C. @ L.S.(-) 070108 N 0001 0 004 0001 616.00 A.C. @ L.S.(+) 071208 N 0001 0 1,385.05 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,385.05 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/01/08 EST. NO.03 TIME 02:13 PM R.E. NAME: WARD, DONALD 03-2M8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 03 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 08/01/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M8204 TIME 02:13 PM ESTIMATE NO. 03 BID OPENING 01/08/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/08 R.E. NAME: WARD, DONALD DATE OF THIS ESTIMATE 08/01/08 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 03-PLA-80-32.3/ .0 ---------------------------------------- R A NEMETZ CONSTRUCTION CO INC IN PLACER COUNTY IN COLFAX AT 0.5 P O BOX 32 MILE EAST OF ILLINOISTOWN WILTON CA 95693 OVERCROSSING FED. AID NO. N O N E REPAIR CULVERT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.750 3,750.00 1.000 5,000.00 02 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.250 750.00 1.000 3,000.00 S) PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 04 TRAFFIC CONTROL SYSTEM LS 50,818.0000 50,818.00 0.750 38,113.50 1.000 50,818.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.750 5,625.00 1.000 7,500.00 S) 06 PLASTIC PIPE LINER (10.75" O.D.) LF 325.0000 2,925.00 9.000 2,925.00 07 MULCH CY 88.0000 2,464.00 8.000 704.00 8.000 704.00 08 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 67,200.00 39.000 81,900.00 39.000 81,900.00 (INVERT PAVING) PROGRAM CAS145 PAGE 2 DATE 08/01/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M8204 TIME 02:13 PM ESTIMATE NO. 03 BID OPENING 01/08/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/08 R.E. NAME: WARD, DONALD DATE OF THIS ESTIMATE 08/01/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 132,342.50 153,347.00 ADJUSTMENT OF COMPENSATION -1,719.50 -1,719.50 EXTRA WORK 3,104.55 3,104.55 SUBTOTAL AMOUNT EARNED 133,727.55 154,732.05 ORIGINAL CONTRACT AMOUNT 140,407.00 TOTAL WORK COMPLETED 133,727.55 154,732.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 113,727.55 134,732.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/05/08 40 00/00/00 02/20/08 07/17/08 28 76 0 0 100% 100% WARD, DONALD RESIDENT ENGINEER PROGRAM CAS145 DATE 08/01/08