PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/03 EST. NO.25 TIME 11:23 AM R.E. NAME: ALLEN, RUSS 01-310404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0027 691.75 E.W. @ F.A.(+) 070703 N 0027 0 0028 579.12 070703 N 0028 0 0029 3,324.87 070803 N 0029 0 0030 2,226.56 070903 N 0030 0 0032 344.01 071103 N 0032 0 0033 2,015.69 071403 N 0033 0 0034 1,337.46 071503 N 0034 0 0035 315.78 071703 N 0035 0 0036 1,913.43 071703 N 0036 0 0037 888.64 071803 N 0037 0 0038 2,448.12 071503 N 0038 0 009 0044 186.60 E.W. @ F.A.(+) 100903 N 9-1090 0045 83.32 101103 N 0045 0 0046 124.98 101303 N 0046 0 0047 124.98 101703 N 0047 0 0048 458.26 102203 N 0048 0 0049 644.85 102103 N 0049 0 0050 686.52 111103 N 0050 0 0051 746.37 111203 N 0051 0 0052 166.64 111303 N 0052 0 0053 540.82 101003 N 0053 0 19,848.77 TOTAL THIS ESTIMATE 88,236.73 TOTAL PREVIOUS ESTIMATE 108,085.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/03 EST. NO.25 TIME 11:23 AM R.E. NAME: ALLEN, RUSS 01-310404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING MATL CERTS -2,517.18 25 -2,517.18 -2,517.18 EQUAL EMPLOYMENT OPPORTUNITY SUBCONTR SUBSTITUTE -20,700.00 04 RET DED LTR DATE 4/9 20,700.00 05 MISN ANNUAL EEO REPT -10,000.00 10 RECEIVED EEO REPORT 10,000.00 15 0.00 0.00 TOTAL DEDUCTIONS -2,517.18 -2,517.18 PROGRAM CAS145 PAGE 1 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-310404 TIME 11:23 AM ESTIMATE NO. 25 BID OPENING 07/31/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: ALLEN, RUSS DATE OF THIS ESTIMATE 11/21/03 LOCATION PROGRESS ESTIMATE 01-HUM-283-0.1/0.4 ----------------- F D THOMAS INC IN HUMBOLDT COUNTY IN AND NEAR RIO P O BOX 4663 DELL AT EEL RIVER BRIDGE OVERHEAD MEDFORD OR 97501 FED. AID NO. STP-S283(1)E ,ACBH-S283(1)E REHABILITATE EXISTING BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION AREA SIGNS LS 4,400.0000 4,400.00 0.950 4,180.00 S) 02 TRAFFIC CONTROL SYSTEM LS 24,200.0000 24,200.00 0.950 22,990.00 S) 03 TYPE III BARRICADE EA 220.0000 1,760.00 6.000 1,320.00 S) 04 TEMPORARY PAVEMENT MARKING (TAPE) M2 220.0000 3,740.00 17.040 3,748.80 05 CHANNELIZER (SURFACE MOUNTED) EA 48.0000 3,120.00 55.000 2,640.00 06 TEMPORARY SIGNAL SYSTEM LS 9,350.0000 9,350.00 0.950 8,882.50 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,850.0000 7,700.00 2.000 7,700.00 08 REMOVE METAL BEAM GUARD RAILING M 33.3000 399.60 11.430 380.62 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 55.0000 9,900.00 242.000 13,310.00 STRIPE 10 RECONSTRUCT METAL BEAM GUARD RAILING M 542.0000 6,504.00 7.620 4,130.04 S) 11 RECONSTRUCT TERMINAL SECTION (TYPE C) LS 170.0000 170.00 1.000 170.00 S) 12 BRIDGE REMOVAL (PORTION) LS 108,100.0000 108,100.00 1.000 108,100.00 13 GUARD RAILING WEED CONTROL MAT M 132.0000 3,300.00 20.800 2,745.60 S) 14 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 280,000.0000 280,000.00 1.000 280,000.00 15 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 1054,960.0000 1,054,960.00 0.969 1,022,256.24 16 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 194.0000 512,160.00 10,683.490 2,072,597.06 17 WORK AREA MONITORING LS 15,000.0000 15,000.00 1.000 15,000.00 S) 18 AIR MONITORING INSIDE CONTAINMENT LS 20,000.0000 20,000.00 1.000 20,000.00 S) SYSTEM 19 MISCELLANEOUS METAL (BRIDGE) KG 7.6700 553,774.00 59,213.500 454,167.55 SF) 20 TERMINAL SYSTEM (TYPE SRT) EA 3,300.0000 3,300.00 1.000 3,300.00 S) 21 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.3000 4,554.00 1,310.000 4,323.00 1,310.000 4,323.00 S) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 2,750.00 476.000 2,618.00 476.000 2,618.00 S) PROGRAM CAS145 PAGE 2 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-310404 TIME 11:23 AM ESTIMATE NO. 25 BID OPENING 07/31/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: ALLEN, RUSS DATE OF THIS ESTIMATE 11/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6600 999.00 136.000 905.76 136.000 905.76 S) 24 TRAFFIC MONITORING STATION (COUNT) LS 3,850.0000 3,850.00 0.300 1,155.00 0.750 2,887.50 S) 25 BRIDGE LIGHTING AND ELECTRICAL WORK LS 107,800.0000 107,800.00 0.150 16,170.00 0.850 91,630.00 S) PROGRAM CAS145 PAGE 3 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-310404 TIME 11:23 AM ESTIMATE NO. 25 BID OPENING 07/31/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: ALLEN, RUSS DATE OF THIS ESTIMATE 11/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 25,171.76 4,149,982.67 ADJUSTMENT OF COMPENSATION 0.00 -151,236.37 EXTRA WORK 19,848.77 259,321.87 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,020.53 4,258,068.17 26 MOBILIZATION LS 194,000.0000 194,000.00 1.000 194,000.00 ORIGINAL CONTRACT AMOUNT 2,935,790.60 TOTAL WORK COMPLETED 45,020.53 4,452,068.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,517.18 -2,517.18 TOTAL 42,503.35 4,449,550.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/06/01 240 11/05/01 09/21/01 11/26/03 447 90 135 4 96% 100% PROGRESS UNSATISFACTORY ALLEN, RUSS RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/03